| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | -5% |
| Net profit | NOK 3,5M | +188% |
| Total assets | NOK 6,1B | +0% |
| Equity | NOK 6,1B | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 408 | 91 422 | 66 343 | 158 344 | 185 460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 81 566 | 39 570 | 30 242 | 128 043 | 151 479 | −1 267 | 909 | −1 279 | −66 | −104 | −110 | −127 | −71 | −75 |
| Depreciation & amort. | −265 090 | −359 752 | −31 227 | −91 607 | −106 104 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −183 524 | −320 182 | −985 | 36 436 | 45 374 | −1 267 | 909 | −1 279 | −66 | −104 | −110 | −127 | −71 | −75 |
| Net financials | −40 644 | −13 435 | 274 | −914 | 651 | 1 042 | 938 | 1 756 079 | −746 | −2 387 | 16 246 | 24 029 | −2 702 | 4 589 |
| Profit before tax | −224 169 | −333 618 | −711 | 35 521 | 46 025 | −225 | 1 847 | 1 754 800 | −813 | −2 491 | 16 136 | 23 901 | −2 773 | 4 515 |
| Tax | −12 382 | −102 287 | −429 | 11 876 | 12 189 | −1 864 | −54 488 | −281 | 1 052 | −548 | 486 | 1 150 | 1 226 | 993 |
| Net profit | −211 787 | −231 330 | −282 | 23 645 | 33 836 | 1 638 | 56 335 | 1 755 081 | −1 864 | −1 943 | 15 649 | 22 751 | −4 000 | 3 522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 579 625 | 4 289 131 | 5 407 844 | 5 447 621 | 5 872 726 | 6 031 927 | 5 806 988 | 6 959 567 | 6 089 311 | 6 396 372 | 6 253 079 | 6 088 505 | 6 079 328 | 6 095 002 |
| Equity | 80 806 | 4 240 103 | 5 370 272 | 5 309 929 | 5 603 766 | 5 562 771 | 5 660 547 | 5 978 591 | 6 088 493 | 6 086 619 | 6 100 534 | 6 082 099 | 6 073 745 | 6 073 740 |
| Long-term debt | 34 306 | 0 | 0 | 0 | 0 | 41 715 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 464 513 | 49 028 | 37 572 | 137 692 | 268 960 | 427 442 | 146 441 | 980 976 | 801 | 309 754 | 152 546 | 6 406 | 5 583 | 21 262 |
| Total debt | 1 498 819 | 49 028 | 37 572 | 137 692 | 268 960 | 469 157 | 146 441 | 980 976 | 818 | 309 754 | 152 546 | 6 406 | 5 583 | 21 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Npro Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Oustad | Contact Person | 0 companies |
| Odd Bjørge Aarvold | Board of Directors | 0 companies |
| Haavard Rønning | Chairman | 0 companies |