| Revenue | NOK 41,1M | -19% |
| EBITDA | NOK 342K | -93% |
| Net profit | NOK -641K | -119% |
| Total assets | NOK 14,7M | -22% |
| Equity | NOK 767K | -45% |
| Employees | 38 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 353 | 14 238 | 12 665 | 15 768 | 33 693 | 64 425 | 64 921 | 65 047 | 61 196 | 54 953 | 57 709 | 53 351 | 22 888 | 25 705 | 64 012 | 50 523 | 41 069 |
| Staff expenses | −3 258 | −3 166 | −3 152 | −4 301 | −9 330 | −17 544 | −16 819 | −15 219 | −14 061 | −13 059 | −13 801 | −14 029 | −8 494 | −6 388 | −10 738 | −0 | −9 268 |
| EBITDA | 3 674 | 3 012 | 1 819 | 1 334 | 5 624 | 10 701 | 13 488 | 13 767 | 11 863 | 6 968 | 8 307 | 6 171 | −2 679 | 1 628 | 20 128 | 4 735 | 342 |
| Depreciation & amort. | −283 | −287 | −229 | −237 | −278 | −1 420 | −2 119 | −1 426 | −887 | −1 719 | −1 791 | −1 600 | −1 875 | −2 398 | −277 | −2 349 | −247 |
| EBIT | 3 391 | 2 725 | 1 590 | 1 097 | 5 346 | 9 281 | 11 369 | 12 342 | 10 976 | 5 249 | 6 516 | 4 572 | −4 555 | −770 | 19 851 | 2 386 | 95 |
| Net financials | −47 | −26 | −95 | −65 | −66 | −110 | −170 | −53 | −46 | −177 | −121 | −61 | −44 | −625 | 579 | 1 928 | −917 |
| Profit before tax | 3 344 | 2 699 | 1 495 | 1 032 | 5 280 | 9 171 | 11 199 | 12 288 | 10 930 | 5 072 | 6 395 | 4 510 | −4 598 | −1 395 | 20 430 | 4 313 | −821 |
| Tax | 991 | 810 | 452 | 311 | 1 461 | 2 737 | 3 017 | 3 378 | 2 810 | 1 322 | 1 504 | 1 034 | −1 000 | −307 | 4 498 | −0 | −181 |
| Net profit | 2 353 | 1 889 | 1 043 | 721 | 3 819 | 6 433 | 8 182 | 8 910 | 8 121 | 3 751 | 4 891 | 3 476 | −3 599 | −1 088 | 15 933 | 3 364 | −641 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 807 | 5 389 | 7 317 | 9 498 | 19 256 | 22 921 | 23 204 | 22 279 | 23 942 | 22 794 | 19 348 | 18 694 | 11 646 | 12 983 | 31 021 | 18 974 | 14 717 |
| Equity | 684 | 544 | 1 003 | 923 | 1 985 | 2 018 | 2 170 | 1 946 | 940 | 941 | 1 434 | 4 910 | −788 | 528 | 2 888 | 1 408 | 767 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 615 | 2 133 | 1 433 | 933 | 4 983 | 9 531 | 3 604 | 4 417 | 6 852 | 7 660 | 320 | 0 | 0 |
| Short-term debt | 5 612 | 4 580 | 4 743 | 6 560 | 15 656 | 18 770 | 19 601 | 19 399 | 18 018 | 12 322 | 14 310 | 9 367 | 5 582 | 4 796 | 27 813 | 17 566 | 13 950 |
| Total debt | 6 122 | 4 846 | 6 314 | 8 575 | 17 271 | 20 904 | 21 034 | 20 332 | 23 002 | 21 853 | 17 913 | 13 784 | 12 434 | 12 455 | 28 133 | 17 566 | 13 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |