| Revenue | NOK 0 | — |
| EBITDA | NOK -68K | +53% |
| Net profit | NOK 1,4M | -48% |
| Total assets | NOK 20,2M | +7% |
| Equity | NOK 20,1M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 027 | 220 | 500 | 450 | 263 | 176 | 450 | 150 | 350 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −430 | −201 | −14 | −4 | −12 | −3 | −2 | −2 | −4 | −8 | −0 | −2 | −0 | −0 | −0 | −0 | −13 |
| EBITDA | 328 | −187 | 281 | 243 | 4 | −9 | 321 | 92 | 245 | −0 | −53 | −76 | −262 | −57 | −62 | −144 | −68 |
| Depreciation & amort. | −8 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 320 | −195 | 281 | 243 | 4 | −9 | 321 | 92 | 245 | −0 | −53 | −76 | −262 | −57 | −62 | −144 | −68 |
| Net financials | 10 003 | 182 | 1 | −0 | 0 | 0 | 2 000 | 3 487 | 500 | 3 000 | 0 | −0 | 2 432 | −1 825 | 2 027 | 2 777 | 1 447 |
| Profit before tax | 10 324 | −13 | 283 | 243 | 5 | −8 | 2 321 | 3 579 | 745 | 3 000 | −53 | −76 | 2 169 | −1 881 | 1 965 | 2 633 | 1 379 |
| Tax | 95 | −1 | 80 | 69 | 2 | 1 | 88 | 24 | 57 | −0 | −12 | −16 | −27 | 30 | −0 | −0 | −0 |
| Net profit | 10 228 | −12 | 202 | 174 | 2 | −10 | 2 233 | 3 556 | 688 | 3 000 | −41 | −59 | 2 196 | −1 912 | 1 965 | 2 633 | 1 379 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 699 | 14 988 | 14 698 | 14 817 | 9 501 | 6 321 | 5 119 | 9 222 | 6 886 | 8 607 | 7 823 | 7 831 | 18 060 | 15 466 | 16 902 | 18 853 | 20 230 |
| Equity | 15 009 | 13 767 | 13 569 | 13 443 | 7 946 | 3 936 | 2 669 | 2 657 | 3 345 | 4 489 | 3 297 | 2 479 | 17 060 | 15 148 | 16 114 | 18 747 | 20 126 |
| Long-term debt | 0 | 0 | 0 | 989 | 0 | 2 169 | 2 169 | 3 514 | 3 521 | 3 512 | 4 475 | 5 352 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 689 | 203 | 444 | 384 | 1 555 | 216 | 281 | 3 051 | 20 | 606 | 50 | 0 | 1 000 | 318 | 789 | 107 | 105 |
| Total debt | 689 | 1 221 | 1 129 | 1 374 | 1 555 | 2 385 | 2 450 | 6 565 | 3 542 | 4 118 | 4 525 | 5 352 | 1 000 | 318 | 789 | 107 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Hanna Hessen | Deputy Member | 0 companies |
| Alf Ottar Hessen | Chairman | 0 companies |