| Revenue | NOK 573K | +42% |
| EBITDA | NOK 349K | +61% |
| Net profit | NOK 828K | -60% |
| Total assets | NOK 4,8M | -17% |
| Equity | NOK 4,2M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 305 | 288 | 308 | 331 | 305 | 299 | 307 | 389 | 403 | 573 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −36 | −36 | −37 | −36 | −52 | −34 | −909 | 251 | 180 | 221 | 261 | 7 | −114 | 166 | 262 | 217 | 349 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −24 | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −31 |
| EBIT | −36 | −36 | −37 | −36 | −52 | −34 | −933 | 225 | 153 | 195 | 234 | −20 | −141 | 139 | 235 | 191 | 318 |
| Net financials | 906 | 541 | 4 329 | 1 245 | 1 665 | 2 119 | 2 869 | 2 710 | 2 400 | 925 | 3 354 | 3 672 | 1 646 | 7 866 | −42 | 1 935 | 586 |
| Profit before tax | 870 | 505 | 4 292 | 1 209 | 1 612 | 2 085 | 1 936 | 2 935 | 2 552 | 1 120 | 3 588 | 3 652 | 1 505 | 8 005 | 193 | 2 125 | 904 |
| Tax | −0 | −0 | 362 | 11 | 51 | 9 | −0 | −0 | −0 | −0 | 12 | 2 | −0 | 58 | 58 | 48 | 76 |
| Net profit | 870 | 505 | 3 930 | 1 198 | 1 561 | 2 076 | 1 936 | 2 935 | 2 552 | 1 120 | 3 576 | 3 651 | 1 505 | 7 947 | 136 | 2 077 | 828 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 658 | 2 365 | 6 907 | 5 926 | 4 346 | 4 277 | 5 125 | 6 892 | 8 062 | 6 765 | 5 421 | 7 719 | 6 590 | 8 211 | 4 147 | 5 722 | 4 764 |
| Equity | 1 598 | 2 103 | 6 032 | 5 831 | 3 692 | 4 268 | 4 104 | 6 039 | 6 591 | 6 211 | 3 838 | 5 988 | 4 493 | 8 140 | 2 776 | 3 853 | 4 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 760 | 520 | 280 | 40 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 060 | 263 | 875 | 95 | 654 | 9 | 20 | 93 | 950 | 273 | 1 544 | 1 731 | 2 097 | 71 | 1 371 | 1 869 | 583 |
| Total debt | 1 060 | 263 | 875 | 95 | 654 | 9 | 1 020 | 853 | 1 470 | 553 | 1 584 | 1 731 | 2 097 | 71 | 1 371 | 1 869 | 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
BB Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Bergem | Chief Executive Officer | 0 companies |
| Bozena Bergem | Deputy Member | 0 companies |