| Revenue | NOK 190K | +0% |
| EBITDA | NOK 178K | +262% |
| Net profit | NOK 143K | +274% |
| Total assets | NOK 592K | +32% |
| Equity | NOK 592K | +32% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 516 | 525 | 530 | 533 | 541 | 541 | 541 | 536 | 495 | 495 | 477 | 427 | 228 | 190 | 190 |
| Staff expenses | −0 | −0 | −0 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −21 | −21 | −21 | −0 |
| EBITDA | 405 | 410 | 428 | 403 | 419 | 440 | 439 | 405 | 372 | 367 | 342 | 279 | 87 | 49 | 178 |
| Depreciation & amort. | −278 | −279 | −279 | −279 | −279 | −279 | −279 | −279 | −279 | −279 | −279 | −279 | −0 | −0 | −0 |
| EBIT | 127 | 131 | 149 | 124 | 140 | 161 | 160 | 126 | 93 | 89 | 63 | −0 | 87 | 49 | 178 |
| Net financials | −104 | −68 | −57 | −34 | −18 | −3 | 7 | 5 | 2 | 2 | 4 | 4 | 1 | 0 | 6 |
| Profit before tax | 23 | 63 | 92 | 90 | 122 | 157 | 168 | 131 | 95 | 91 | 67 | 3 | 88 | 49 | 184 |
| Tax | 7 | 18 | 26 | 25 | 34 | 48 | 45 | 46 | 29 | 28 | 22 | 1 | 19 | 11 | 40 |
| Net profit | 16 | 45 | 66 | 65 | 88 | 109 | 122 | 86 | 66 | 63 | 45 | 3 | 69 | 38 | 143 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 454 | 3 283 | 3 488 | 2 896 | 2 693 | 2 547 | 2 501 | 2 001 | 1 766 | 1 535 | 1 242 | 529 | 487 | 449 | 592 |
| Equity | 349 | — | 460 | 524 | 612 | 721 | 844 | 929 | 995 | 1 058 | 504 | 406 | 410 | 449 | 592 |
| Long-term debt | 2 964 | 0 | 0 | 0 | 2 009 | 1 736 | 1 600 | 1 000 | 700 | 400 | 100 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 62 | 200 | 89 | 71 | 89 | 58 | 72 | 71 | 77 | 638 | 123 | 77 | 0 | 0 |
| Total debt | 3 105 | 2 889 | 3 028 | 2 371 | 2 081 | 1 826 | 1 658 | 1 072 | 771 | 477 | 738 | 123 | 77 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2010 | — | — |
JB Deputy Member | Deputy Member | 2010 | — | — |
DI Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svorka As | Company | 50.0% | 50.0% | 2022 |
| Individual | 25.0% | 25.0% | 2022 | |
Kvamnet Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Eriksen | Deputy Member | 0 companies |
| Johannes Berge | Deputy Member | 0 companies |
| Dag Instanes | Deputy Member | 0 companies |
| Steinar Foss Andersen | Board of Directors | 0 companies |
| Halvard Fjeldvær | Chairman | 0 companies |
| Håkon Solvik | Board of Directors | 0 companies |
| Gunvall Medhus | Board of Directors | 0 companies |