| Revenue | NOK 10,3M | -49% |
| EBITDA | NOK -79,6M | -882% |
| Net profit | NOK -103,4M | -275% |
| Total assets | NOK 244,5M | -6% |
| Equity | NOK -90M | -768% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 910 | 969 | 8 603 | 20 134 | 10 269 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 829 | −68 410 | −21 749 | −8 101 | −79 585 |
| Depreciation & amort. | −10 059 | −26 040 | −24 089 | −10 047 | −10 515 |
| EBIT | −3 230 | −94 450 | −45 838 | −18 148 | −90 100 |
| Net financials | −6 196 | −1 506 | −5 343 | −9 401 | −13 321 |
| Profit before tax | −9 426 | −95 956 | −51 181 | −27 549 | −103 421 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 426 | −95 956 | −51 181 | −27 549 | −103 421 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 269 109 | 246 479 | 235 071 | 259 840 | 244 528 |
| Equity | 187 546 | 91 590 | 41 019 | 13 470 | −89 951 |
| Long-term debt | 54 161 | 71 148 | 75 741 | 78 776 | 87 143 |
| Short-term debt | 27 402 | 83 741 | 118 311 | 167 594 | 247 336 |
| Total debt | 81 563 | 154 889 | 194 052 | 246 370 | 334 479 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Sunde | Chief Executive Officer | 0 companies |
| Morten Frafjord | Chief Executive Officer | 0 companies |
| Knut Vavik | Chairman | 0 companies |
| Line Lura Anonsen | Board of Directors | 0 companies |
| Inger Aase | Board of Directors | 0 companies |
| Rune Kvål | Chairman | 0 companies |
| Iain Robert Inglis | Board of Directors | 0 companies |