| Revenue | NOK 2M | +2% |
| EBITDA | NOK -1,2M | -1% |
| Net profit | NOK -1,7M | +24% |
| Total assets | NOK 35M | -59% |
| Equity | NOK 28,1M | -6% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 712 | 1 704 | 1 725 | 1 908 | 1 952 |
| Staff expenses | −2 094 | −1 916 | −1 992 | −2 745 | −2 761 |
| EBITDA | −1 036 | −718 | −656 | −1 205 | −1 219 |
| Depreciation & amort. | −0 | −0 | −6 | −10 | −207 |
| EBIT | −1 036 | −718 | −661 | −1 214 | −1 426 |
| Net financials | 55 | 2 263 | 1 898 | −1 062 | −295 |
| Profit before tax | −981 | 1 545 | 1 236 | −2 276 | −1 721 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −981 | 1 545 | 1 236 | −2 276 | −1 721 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 84 296 | 83 748 | 87 701 | 84 500 | 34 982 |
| Equity | 32 210 | 32 255 | 31 992 | 29 815 | 28 094 |
| Long-term debt | 49 506 | 48 989 | 53 563 | 52 316 | 6 277 |
| Short-term debt | 2 580 | 2 503 | 2 147 | 2 369 | 611 |
| Total debt | 52 086 | 51 493 | 55 710 | 54 685 | 6 888 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Nordby | Deputy Member | 0 companies |
| Kristin Nordby | Board of Directors | 0 companies |
| Ludvig Nordby | Board of Directors | 0 companies |
| Oskar Nordby | Board of Directors | 0 companies |
| Ole Tom Nordby | Chairman | 0 companies |
| Marie Nordby | Board of Directors | 0 companies |