| Revenue | NOK 1,1M | +8% |
| EBITDA | NOK 628K | +5% |
| Net profit | NOK 166K | +1% |
| Total assets | NOK 7,6M | -1% |
| Equity | NOK 1,8M | +10% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 297 | 479 | 698 | 842 | 996 | 1 046 | 1 057 | 1 109 | 1 100 | 1 099 | 1 151 | 2 327 | 970 | 978 | 1 052 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −0 | −0 | −0 | −0 |
| EBITDA | 182 | 296 | 480 | −155 | 526 | 498 | 589 | 847 | 769 | 846 | 471 | 1 684 | 500 | 597 | 628 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 182 | 296 | 480 | −155 | 526 | 498 | 589 | 847 | 769 | 846 | 471 | 1 684 | 500 | 597 | 628 |
| Net financials | −168 | −221 | −258 | −361 | −403 | −320 | −267 | −259 | −254 | −295 | −250 | −193 | −260 | −385 | −414 |
| Profit before tax | 14 | 75 | 221 | −516 | 123 | 179 | 322 | 589 | 515 | 551 | 221 | 1 491 | 241 | 212 | 213 |
| Tax | 4 | 21 | 62 | −137 | 33 | 55 | 81 | 141 | 119 | 121 | 49 | 328 | 53 | 47 | 47 |
| Net profit | 10 | 54 | 159 | −379 | 89 | 124 | 242 | 447 | 396 | 430 | 172 | 1 163 | 187 | 165 | 166 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 578 | 5 708 | 5 709 | 8 486 | 8 264 | 8 058 | 7 921 | 8 096 | 8 804 | 8 968 | 8 839 | 9 116 | 7 850 | 7 716 | 7 606 |
| Equity | −235 | 195 | 355 | −25 | 65 | 189 | 430 | 878 | 1 274 | 1 704 | 977 | 1 240 | 1 427 | 1 592 | 1 758 |
| Long-term debt | 2 780 | 5 433 | 5 263 | 8 430 | 8 132 | 7 797 | 7 413 | 7 015 | 7 325 | 7 081 | 6 883 | 6 576 | 6 256 | 5 976 | 5 698 |
| Short-term debt | 33 | 80 | 91 | 80 | 67 | 72 | 77 | 202 | 205 | 183 | 979 | 1 300 | 166 | 148 | 150 |
| Total debt | 2 813 | 5 513 | 5 354 | 8 510 | 8 199 | 7 869 | 7 490 | 7 218 | 7 530 | 7 264 | 7 862 | 7 876 | 6 422 | 6 124 | 5 848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Midtbø | Chief Executive Officer | 0 companies |
| Jon Midtbø | Board of Directors | 0 companies |
| Olav Tangen | Chairman | 0 companies |