| Revenue | NOK 39,8M | +78% |
| EBITDA | NOK 39,7M | +78% |
| Net profit | NOK 31,9M | +85% |
| Total assets | NOK 173,5M | +45% |
| Equity | NOK 61,4M | +108% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 227 | 15 440 | 225 | 6 259 | 22 417 | 39 801 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −26 | −14 | 0 | 0 | −14 | −21 | −9 | −22 | −26 | −25 | −26 | 3 171 | 15 389 | −339 | −6 312 | 22 323 | 39 701 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −26 | −14 | 0 | 0 | −14 | −21 | −9 | −22 | −26 | −25 | −26 | 3 171 | 15 389 | −339 | −6 312 | 22 323 | 39 701 |
| Net financials | 0 | 22 | 20 | 0 | 0 | −39 | −3 | −27 | −1 | 25 | 25 | 55 | −584 | 100 | −709 | −402 | −5 033 | −7 761 |
| Profit before tax | 0 | −4 | 6 | 0 | 0 | −53 | −23 | −36 | −23 | −2 | 0 | 29 | 2 587 | 15 489 | −1 048 | −6 714 | 17 290 | 31 940 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 87 | 810 | −471 | −0 | −0 | −0 |
| Net profit | 0 | −4 | 6 | 0 | 0 | −53 | −23 | −36 | −23 | −2 | 0 | 22 | 2 500 | 14 678 | −577 | −6 714 | 17 290 | 31 940 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 281 | 290 | — | — | 207 | 1 471 | 1 412 | 1 389 | 1 272 | 4 493 | 4 522 | 8 080 | 40 515 | 47 563 | 30 942 | 119 908 | 173 462 |
| Equity | — | 181 | 187 | — | — | 82 | 1 325 | 1 289 | 1 266 | 1 264 | 4 493 | 4 493 | 6 993 | 19 481 | 18 903 | 12 189 | 29 480 | 61 420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 107 | 0 | 107 | 107 | 0 | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 100 | 103 | 0 | 0 | 18 | 146 | 17 | 17 | 9 | 0 | 29 | 1 087 | 20 563 | 28 660 | 18 753 | 90 428 | 112 042 |
| Total debt | 0 | 100 | 103 | 0 | 0 | 125 | 146 | 124 | 124 | 9 | 0 | 29 | 1 087 | 21 034 | 28 660 | 18 753 | 90 428 | 112 042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tigerstaden As | Company | 48.8% | 48.8% | 2024 |
Hortulan As | Company | 47.5% | 47.5% | 2024 |
Factum As | Company | 2.5% | 2.5% | 2024 |
Odyssey As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Grim Skorstad | Contact Person | 0 companies |
| Per Knut Asphaug Bernhardt | Chairman | 0 companies |
| Bjug Anders Borgund | Board of Directors | 0 companies |
| Simen Thorsen | Board of Directors | 0 companies |