| Revenue | NOK 3,3M | +12% |
| EBITDA | NOK 316K | +37% |
| Net profit | NOK 240K | +141% |
| Total assets | NOK 979K | +24% |
| Equity | NOK 413K | -13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 069 | 991 | 1 396 | 1 565 | 1 666 | 2 027 | 2 011 | 2 142 | 2 189 | 2 207 | 2 243 | 2 563 | 2 563 | 2 935 | 3 104 | 2 972 | 3 316 |
| Staff expenses | −442 | −305 | −745 | −479 | −564 | −687 | −687 | −754 | −769 | −768 | −800 | −930 | −921 | −927 | −2 016 | −1 755 | −1 904 |
| EBITDA | 1 | 69 | −53 | 207 | 248 | 518 | 579 | 545 | 585 | 630 | 560 | 567 | 768 | 1 146 | 151 | 231 | 316 |
| Depreciation & amort. | −83 | −83 | −27 | −9 | −9 | −4 | −7 | −4 | −11 | −0 | −0 | −66 | −72 | −72 | −72 | −72 | −6 |
| EBIT | −82 | −14 | −80 | 198 | 239 | 514 | 572 | 541 | 574 | 630 | 560 | 501 | 696 | 1 074 | 79 | 159 | 310 |
| Net financials | −12 | −2 | 3 | 0 | −3 | 3 | 14 | 20 | 0 | 0 | −1 | −6 | −8 | −6 | −4 | −0 | −1 |
| Profit before tax | −94 | −15 | −77 | 198 | 237 | 517 | 586 | 561 | 575 | 630 | 559 | 495 | 688 | 1 068 | 74 | 158 | 309 |
| Tax | −0 | −0 | −0 | 13 | 60 | 141 | 156 | 162 | 142 | 151 | 125 | 109 | 153 | 233 | 17 | 59 | 68 |
| Net profit | −94 | −15 | −77 | 185 | 177 | 376 | 431 | 399 | 433 | 479 | 434 | 386 | 535 | 835 | 58 | 100 | 240 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 509 | 300 | 455 | 452 | 493 | 1 299 | 787 | 635 | 789 | 1 223 | 1 364 | 1 215 | 827 | 901 | 789 | 979 |
| Equity | −45 | −61 | −138 | 47 | 224 | 600 | 730 | −131 | 302 | 522 | 485 | 100 | 181 | 315 | 373 | 473 | 413 |
| Long-term debt | 263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 6 | 235 | 181 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 570 | 438 | 407 | 228 | −107 | 568 | 918 | 329 | 265 | 731 | 1 030 | 853 | 511 | 528 | 316 | 566 |
| Total debt | 437 | 570 | 438 | 407 | 228 | −107 | 568 | 918 | 332 | 267 | 737 | 1 264 | 1 034 | 511 | 528 | 316 | 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2005 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Petter Andreas Ringen | Deputy Member | 0 companies |
| Ingvild Stokke Ringen | Chief Executive Officer | 0 companies |