| Revenue | NOK 11,7M | -25% |
| EBITDA | NOK -183K | +47% |
| Net profit | NOK -417K | +32% |
| Total assets | NOK 3,5M | +38% |
| Equity | NOK -3,2M | +48% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 791 | 19 834 | 22 846 | 23 651 | 23 675 | 25 931 | 25 838 | 25 203 | 21 937 | 21 419 | 22 627 | 18 928 | 5 345 | 2 332 | 16 752 | 15 558 | 11 716 |
| Staff expenses | −0 | −3 443 | −3 142 | −3 114 | −3 632 | −3 734 | −4 343 | −4 700 | −4 622 | −4 140 | −4 046 | −4 044 | −3 577 | −980 | −622 | −2 049 | −2 315 | −1 708 |
| EBITDA | 0 | −445 | 149 | 401 | 311 | 769 | 242 | 149 | −525 | −241 | −20 | 311 | −4 071 | 434 | −2 571 | 1 411 | −343 | −183 |
| Depreciation & amort. | −0 | −28 | −5 | −0 | −178 | −163 | −0 | −11 | −12 | −10 | −10 | −12 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −473 | 143 | 401 | 133 | 606 | 242 | 137 | −537 | −251 | −30 | 300 | −4 075 | 434 | −2 571 | 1 411 | −343 | −183 |
| Net financials | 0 | −28 | −38 | −12 | −24 | −39 | −73 | −42 | −148 | −49 | −190 | −233 | −325 | −277 | −194 | −116 | −272 | −235 |
| Profit before tax | 0 | −501 | 105 | 389 | 109 | 567 | 169 | 95 | −685 | −300 | −220 | 67 | −4 400 | 157 | −2 765 | 1 295 | −616 | −417 |
| Tax | −0 | −131 | 43 | 115 | 32 | 160 | 55 | 28 | −156 | −57 | −32 | 35 | 384 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −370 | 62 | 274 | 78 | 407 | 114 | 68 | −529 | −243 | −189 | 31 | −4 784 | 157 | −2 765 | 1 295 | −616 | −417 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 685 | 1 387 | 2 674 | 3 696 | 3 061 | 3 390 | 3 054 | 3 093 | 4 639 | 5 030 | 6 930 | 4 750 | 4 893 | 4 726 | 3 770 | 2 563 | 3 528 |
| Equity | — | 342 | 403 | 677 | 755 | 1 162 | 1 276 | 1 344 | 815 | 572 | 383 | 415 | −4 370 | −4 213 | −6 978 | −5 683 | −6 108 | −3 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 344 | 984 | 1 997 | 2 100 | 1 899 | 2 114 | 1 710 | 2 278 | 4 067 | 4 647 | 6 515 | 9 120 | 9 106 | 11 704 | 9 374 | 8 671 | 6 681 |
| Total debt | 0 | 1 344 | 984 | 1 997 | 2 941 | 1 899 | 2 114 | 1 710 | 2 278 | 4 067 | 4 647 | 6 515 | 9 120 | 9 106 | 11 704 | 9 374 | 8 671 | 6 681 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nidaros Tour As | Company | 45.7% | 45.7% | 2024 |
Tor Martin Hassel As | Company | 28.9% | 28.9% | 2024 |
| Individual | 9.4% | 9.4% | 2024 | |
Trollheimen Turbuss As | Company | 6.5% | 6.5% | 2024 |
| Individual | 6.5% | 6.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Vindal | Chairman | 0 companies |
| Tor Martin Hassel | Chairman | 0 companies |
| Arild Kvithyll | Board of Directors | 0 companies |