| Revenue | NOK 13,8M | +9% |
| EBITDA | NOK 9,1M | +51% |
| Net profit | NOK -14,4M | +25% |
| Total assets | NOK 291,4M | -1% |
| Equity | NOK -6,2M | -468% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191 | 7 120 | 12 706 | 13 847 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −82 | −86 | −239 | −12 187 | −121 | −71 | −5 050 | −9 | −7 | −16 | −20 | −19 | 168 | 2 692 | 6 045 | 9 123 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 730 | −8 318 |
| EBIT | −82 | −86 | −239 | −12 187 | −121 | −71 | −5 050 | −9 | −7 | −16 | −20 | −19 | 168 | 2 692 | −7 685 | 805 |
| Net financials | 5 | 29 | 26 | 8 | 13 | 21 | −1 100 | −781 | −833 | −738 | −1 039 | −1 860 | −4 083 | 2 481 | −16 827 | −19 206 |
| Profit before tax | −77 | −58 | −213 | −12 178 | −107 | −50 | −6 150 | −790 | −840 | −754 | −1 059 | −1 879 | −3 915 | 5 173 | −24 511 | −18 401 |
| Tax | −10 | −0 | −0 | −0 | −0 | −0 | −4 691 | −565 | −201 | −182 | −233 | −413 | −861 | 1 138 | −5 393 | −4 047 |
| Net profit | −67 | −58 | −213 | −12 178 | −107 | −50 | −1 460 | −225 | −639 | −572 | −826 | −1 466 | −3 054 | 4 035 | −19 119 | −14 354 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 878 | 21 504 | 23 661 | 16 725 | 19 694 | 24 855 | 19 013 | 33 384 | 34 330 | 36 252 | 33 284 | 147 657 | 267 227 | 341 109 | 295 157 | 291 428 |
| Equity | 987 | 929 | 716 | −11 462 | −11 569 | −11 619 | −13 079 | 393 | 346 | 993 | 993 | 2 837 | 2 837 | 6 331 | −1 088 | −6 184 |
| Long-term debt | 17 890 | 20 502 | 22 859 | 27 406 | 29 846 | 35 391 | 0 | 0 | 0 | 0 | 0 | 32 902 | 33 617 | 35 694 | 0 | 0 |
| Short-term debt | 1 | 73 | 86 | 781 | 1 417 | 1 083 | 0 | 0 | 6 | 401 | 547 | 111 918 | 230 774 | 299 084 | 296 245 | 297 612 |
| Total debt | 17 891 | 20 575 | 22 945 | 28 187 | 31 263 | 36 474 | 32 091 | 32 992 | 33 984 | 35 259 | 32 291 | 144 820 | 264 391 | 334 778 | 296 245 | 297 612 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bane Nor Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolay Schreuder | Board of Directors | 0 companies |
| Morten Austestad | Chairman | 0 companies |
| Jørn Steinar Seljelid | Board of Directors | 0 companies |