| Revenue | NOK 186K | +36% |
| EBITDA | NOK 111K | +58% |
| Net profit | NOK -888K | -2217% |
| Total assets | NOK 114K | -88% |
| Equity | NOK -1,1M | -401% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 713 | 1 024 | 742 | 659 | 703 | 573 | 461 | 168 | 118 | 5 | 30 | 3 | 0 | 0 | 260 | 256 | 136 | 186 |
| Staff expenses | −244 | −311 | −326 | −333 | −354 | −209 | −49 | −8 | −12 | −0 | −0 | −0 | −6 | −7 | −5 | −19 | −17 | −2 |
| EBITDA | 146 | 385 | 9 | 6 | 4 | 135 | 43 | 79 | −26 | −34 | 19 | −44 | −100 | −49 | 163 | 176 | 70 | 111 |
| Depreciation & amort. | −87 | −51 | −79 | −91 | −89 | −55 | −12 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −4 | −17 | −0 |
| EBIT | 59 | 334 | −70 | −86 | −85 | 80 | 31 | 72 | −26 | −34 | 19 | −44 | −100 | −49 | 163 | 172 | 53 | 111 |
| Net financials | −24 | 0 | −14 | −13 | −12 | −7 | −0 | −0 | −0 | −486 | 0 | −0 | 55 | 7 | −0 | 0 | −0 | −974 |
| Profit before tax | 34 | 334 | −84 | −99 | −97 | 73 | 31 | 71 | −27 | −519 | 19 | −44 | −45 | −43 | 163 | 172 | 53 | −863 |
| Tax | 10 | 94 | −23 | −28 | −26 | 21 | 8 | 20 | −6 | 16 | −0 | −0 | −0 | −0 | −0 | 12 | 11 | 24 |
| Net profit | 24 | 240 | −61 | −71 | −70 | 52 | 22 | 51 | −21 | −536 | 19 | −44 | −45 | −43 | 163 | 160 | 42 | −888 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 370 | 494 | 553 | 428 | 553 | 529 | 571 | 579 | 35 | 34 | 28 | 1 011 | 976 | 1 056 | 1 034 | 979 | 114 |
| Equity | −80 | 161 | 99 | 28 | −42 | 10 | 32 | 83 | 63 | −473 | −454 | −498 | −543 | −586 | −423 | −263 | −221 | −1 109 |
| Long-term debt | 594 | 48 | 277 | 202 | 201 | 0 | 333 | 333 | 333 | 486 | 466 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 121 | 162 | 118 | 323 | 269 | 543 | 165 | 155 | 184 | 23 | 23 | 526 | 1 555 | 1 562 | 1 480 | 1 295 | 1 200 | 1 223 |
| Total debt | 715 | 210 | 395 | 525 | 470 | 543 | 497 | 488 | 516 | 508 | 488 | 526 | 1 555 | 1 562 | 1 480 | 1 297 | 1 200 | 1 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| William Stakland | Chief Executive Officer | 0 companies |