| Revenue | NOK 4,6M | — |
| EBITDA | NOK -1,8M | -5374% |
| Net profit | NOK -1,8M | -659% |
| Total assets | NOK 1,8M | -77% |
| Equity | NOK 1,2M | -61% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 119 | 11 276 | 10 911 | 1 769 | 599 | 56 | 8 400 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 4 624 |
| Staff expenses | −0 | −759 | −314 | −130 | −73 | −77 | −77 | −77 | −77 | −77 | −77 | −77 | −77 | −77 | −0 | −0 | −0 |
| EBITDA | −46 | 5 596 | 2 103 | 2 243 | 98 | −396 | −182 | 6 269 | −128 | 339 | −86 | −103 | −116 | −173 | −26 | −33 | −1 782 |
| Depreciation & amort. | −0 | −71 | −71 | −71 | −64 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | 5 525 | 2 033 | 2 173 | 34 | −396 | −182 | 6 269 | −128 | 339 | −86 | −103 | −116 | −173 | −26 | −33 | −1 782 |
| Net financials | −4 | −714 | −554 | −182 | −222 | −225 | −206 | −40 | 74 | −160 | −125 | −176 | −166 | −157 | −100 | −278 | −227 |
| Profit before tax | −49 | 4 812 | 1 479 | 1 991 | −188 | −621 | −388 | 6 230 | −54 | 179 | −211 | −279 | −282 | −331 | −126 | −310 | −2 009 |
| Tax | −13 | 1 347 | 422 | 558 | −52 | −161 | −105 | 1 590 | −50 | 10 | −75 | −61 | −62 | −72 | −48 | −68 | −170 |
| Net profit | −36 | 3 465 | 1 057 | 1 433 | −136 | −460 | −283 | 4 640 | −3 | 169 | −136 | −218 | −220 | −258 | −78 | −242 | −1 838 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 829 | 56 388 | 13 821 | 14 082 | 10 009 | 9 215 | 9 088 | 16 408 | 14 814 | 9 780 | 9 146 | 8 765 | 8 421 | 8 026 | 7 960 | 7 935 | 1 844 |
| Equity | 1 844 | 4 782 | 4 213 | 5 646 | 5 510 | 5 051 | 4 767 | 9 407 | 4 404 | 4 143 | 4 007 | 3 789 | 3 569 | 3 311 | 3 233 | 2 991 | 1 152 |
| Long-term debt | 0 | 5 590 | 2 800 | 2 800 | 2 800 | 2 800 | 4 300 | 5 450 | 5 188 | 5 062 | 4 883 | 4 766 | 4 673 | 4 598 | 4 539 | 4 470 | 0 |
| Short-term debt | 38 985 | 46 016 | 6 808 | 5 636 | 1 699 | 1 364 | 21 | 1 551 | 5 223 | 575 | 256 | 210 | 179 | 117 | 188 | 474 | 692 |
| Total debt | 38 985 | 51 606 | 9 608 | 8 436 | 4 499 | 4 164 | 4 321 | 7 001 | 10 410 | 5 637 | 5 139 | 4 976 | 4 852 | 4 715 | 4 727 | 4 944 | 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ånøybukta As | Company | 25.0% | 25.0% | 2022 |
Rakkarberget As | Company | 25.0% | 25.0% | 2022 |
3 - Bygg Holding As | Company | 25.0% | 25.0% | 2022 |
Solheimsveien 19 As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Austberg | Chief Executive Officer | 0 companies |
| Gunnar Leikvam | Chairman | 0 companies |
| Ole Erling Gundersen | Board of Directors | 0 companies |
| Børre Lund | Board of Directors | 0 companies |
| Ståle Kråkenes | Board of Directors | 0 companies |
| Glenn Frode Grøtheim | Chairman | 0 companies |