| Revenue | NOK 317,9M | +15% |
| EBITDA | NOK 4,3M | +162% |
| Net profit | NOK 4,5M | +270% |
| Total assets | NOK 118,6M | -11% |
| Equity | NOK 3,3M | +362% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 305 923 | 140 652 | 131 501 | 276 102 | 317 948 |
| Staff expenses | −32 221 | −32 110 | −35 460 | −42 715 | −47 791 |
| EBITDA | 19 431 | −12 454 | −16 458 | −6 926 | 4 297 |
| Depreciation & amort. | −1 509 | −1 189 | −632 | −615 | −780 |
| EBIT | 17 921 | −13 642 | −17 091 | −7 540 | 3 516 |
| Net financials | 40 | 1 273 | 4 400 | 4 163 | 2 296 |
| Profit before tax | 17 961 | −12 369 | −12 691 | −3 378 | 5 813 |
| Tax | 2 001 | −1 921 | −3 328 | −725 | 1 312 |
| Net profit | 15 961 | −10 448 | −9 363 | −2 653 | 4 500 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 384 | 37 639 | 101 759 | 133 508 | 118 610 |
| Equity | 21 220 | 10 771 | 1 409 | −1 244 | 3 256 |
| Long-term debt | 1 921 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 243 | 26 867 | 100 350 | 134 752 | 115 353 |
| Total debt | 69 164 | 26 867 | 100 350 | 134 752 | 115 353 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JO Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
GH Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Olaf Rømma | Chief Executive Officer | 0 companies |
| Lars Fredrik Bakke | Chief Executive Officer | 0 companies |
| Gunnar Haug | Chief Executive Officer | 0 companies |
| Ivar Daffinrud | Board of Directors | 0 companies |
| Petter Mangelrød | Chairman | 0 companies |
| Øyvind Holth Thoresen | Board of Directors | 0 companies |