| Revenue | NOK 62K | -35% |
| EBITDA | NOK -147K | -36% |
| Net profit | NOK 186K | -41% |
| Total assets | NOK 2M | -4% |
| Equity | NOK 1,9M | +11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 35 | 53 | 58 | 40 | 63 | 60 | 70 | 35 | 54 | 131 | 116 | 209 | 25 | 185 | 52 | 96 | 62 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −40 | −117 | −34 | −33 | −34 | −38 | −34 | −39 | −35 |
| EBITDA | 0 | 13 | 33 | 30 | 13 | 29 | 26 | 42 | −155 | −97 | −124 | −71 | 30 | −156 | −3 | −140 | −108 | −147 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 13 | 33 | 30 | 13 | 29 | 26 | 42 | −155 | −97 | −124 | −71 | 30 | −156 | −3 | −140 | −108 | −147 |
| Net financials | 0 | −23 | −12 | −6 | −20 | 18 | 3 | 97 | 424 | 30 | 444 | 467 | 34 | 48 | 107 | 75 | 424 | 333 |
| Profit before tax | 0 | −11 | 21 | 25 | −7 | 47 | 30 | 139 | 269 | −67 | 320 | 396 | 64 | −108 | 104 | −64 | 316 | 186 |
| Tax | −0 | 8 | 5 | 6 | 1 | 5 | 5 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −19 | 16 | 18 | −8 | 41 | 25 | 130 | 269 | −67 | 320 | 396 | 64 | −108 | 104 | −64 | 316 | 186 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 312 | 566 | 602 | 598 | 648 | 684 | 844 | 999 | 1 078 | 1 488 | 1 832 | 1 914 | 1 721 | 1 908 | 1 774 | 2 108 | 2 024 |
| Equity | — | 290 | 306 | 324 | 317 | 358 | 383 | 513 | 782 | 715 | 1 035 | 1 431 | 1 495 | 1 387 | 1 491 | 1 426 | 1 742 | 1 928 |
| Long-term debt | 0 | 0 | 250 | 260 | 270 | 280 | 290 | 300 | 210 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 310 | 0 |
| Short-term debt | 0 | 22 | 10 | 17 | 11 | 10 | 11 | 31 | 7 | 53 | 143 | 91 | 110 | 24 | 107 | 38 | 56 | 96 |
| Total debt | 0 | 22 | 260 | 277 | 281 | 290 | 301 | 331 | 217 | 363 | 453 | 401 | 420 | 334 | 417 | 348 | 366 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2005 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Brit Andreassen | Deputy Member | 0 companies |
| Odd Helge Skog | Chief Executive Officer | 0 companies |