| Revenue | NOK 351,1M | -8% |
| EBITDA | NOK -32M | +3% |
| Net profit | NOK -32M | +12% |
| Total assets | NOK 316,8M | -16% |
| Equity | NOK 188M | +17% |
| Employees | 96 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 040 | 75 998 | 42 271 | 53 231 | 68 661 | 64 686 | 81 034 | 100 582 | 121 674 | 135 919 | 177 868 | 351 404 | 252 378 | 269 734 | 345 140 | 381 171 | 351 102 |
| Staff expenses | −66 624 | −39 477 | −15 828 | −28 968 | −33 836 | −37 774 | −43 747 | −48 312 | −60 632 | −74 389 | −89 035 | −104 029 | −0 | −0 | −368 195 | −0 | −0 |
| EBITDA | 164 | 8 421 | 6 642 | 6 940 | 12 607 | 2 742 | 5 360 | 9 658 | 13 050 | 9 173 | 7 251 | 26 320 | 10 599 | −10 368 | −23 055 | −32 863 | −31 972 |
| Depreciation & amort. | −4 043 | −3 189 | −3 224 | −5 070 | −6 710 | −3 998 | −3 574 | −8 756 | −12 817 | −11 993 | −11 385 | −16 889 | −13 238 | −0 | −0 | −0 | −0 |
| EBIT | −3 879 | 5 232 | 3 418 | 1 869 | 5 898 | −1 256 | 1 786 | 902 | 233 | −2 820 | −4 135 | 9 430 | −2 639 | −10 368 | −23 055 | −32 863 | −31 972 |
| Net financials | 505 | 198 | 102 | 42 | 0 | 0 | 0 | 0 | 70 | 183 | −180 | 592 | 2 202 | −695 | 581 | 4 683 | 8 427 |
| Profit before tax | −3 373 | 5 430 | 3 521 | 1 912 | 5 898 | −1 256 | 1 786 | 902 | 303 | −2 637 | −4 315 | 10 023 | −437 | −11 062 | −22 473 | −28 181 | −23 544 |
| Tax | 2 410 | 1 408 | 1 547 | 1 229 | 2 437 | 742 | 1 857 | 2 506 | 2 861 | 3 070 | 4 092 | 6 596 | 5 544 | 4 498 | 6 644 | 8 262 | 8 417 |
| Net profit | −5 784 | 4 021 | 1 974 | 682 | 3 460 | −1 999 | −71 | −1 605 | −2 558 | −5 706 | −8 407 | 3 427 | −5 980 | −15 561 | −29 117 | −36 442 | −31 962 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 731 | 41 742 | 38 927 | 47 540 | 51 993 | 58 543 | 64 580 | 88 874 | 95 469 | 108 603 | 133 351 | 228 009 | 240 046 | 244 936 | 339 863 | 377 542 | 316 802 |
| Equity | 12 877 | 16 012 | 19 551 | 22 189 | 27 791 | 28 989 | 33 186 | 37 916 | 44 309 | 51 566 | 60 956 | 83 386 | 97 528 | 113 330 | 133 629 | 160 167 | 188 012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 177 | 4 470 | 27 829 | 16 326 | 4 689 |
| Short-term debt | 24 900 | 25 620 | 19 112 | 25 087 | 23 507 | 28 254 | 30 028 | 39 679 | 41 611 | 48 560 | 65 153 | 114 142 | 124 341 | 127 136 | 178 404 | 201 048 | 124 100 |
| Total debt | 24 900 | 25 620 | 19 112 | 25 087 | 23 507 | 28 254 | 30 028 | 39 679 | 41 611 | 48 560 | 65 153 | 114 142 | 142 517 | 131 606 | 206 234 | 217 375 | 128 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Contact Person | Contact Person | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Google International, Llc | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Glad | Contact Person | 0 companies |
| Michael Tangney | Chairman | 0 companies |
| David Munro Sneddon | Chairman | 0 companies |
| Neela Marie Morrison | Board of Directors | 0 companies |