| Revenue | NOK 1,2M | +8% |
| EBITDA | NOK -28K | +85% |
| Net profit | NOK -35K | +80% |
| Total assets | NOK 304K | +33% |
| Equity | NOK 54K | -39% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 716 | 2 868 | 2 746 | 5 028 | 3 255 | 1 503 | 1 850 | 1 412 | 1 187 | 1 534 | 1 689 | 1 351 | 165 | 150 | 1 685 | 964 | 1 099 | 1 191 |
| Staff expenses | −965 | −324 | −612 | −558 | −26 | −1 178 | −1 179 | −1 087 | −1 090 | −1 115 | −1 114 | −1 119 | −332 | −0 | −892 | −944 | −1 021 | −1 023 |
| EBITDA | 112 | −73 | 406 | 452 | −5 | −61 | 250 | −89 | −224 | 185 | 165 | −109 | −249 | 139 | 560 | −228 | −183 | −28 |
| Depreciation & amort. | −112 | −103 | −60 | −83 | −33 | −88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −177 | 347 | 369 | −38 | −149 | 250 | −89 | −224 | 185 | 165 | −109 | −249 | 139 | 560 | −228 | −183 | −28 |
| Net financials | −5 | −22 | −20 | −19 | −20 | −19 | −18 | −3 | 3 | −1 | 0 | 0 | −1 | −120 | 0 | −1 | 1 | −0 |
| Profit before tax | −5 | −198 | 327 | 350 | −58 | −168 | 232 | −92 | −221 | 184 | 165 | −109 | −250 | 19 | 560 | −228 | −182 | −28 |
| Tax | 7 | −45 | 41 | 95 | −0 | −0 | 10 | −0 | −0 | −0 | −0 | −40 | −55 | 31 | 218 | −0 | −3 | 7 |
| Net profit | −12 | −153 | 286 | 255 | −58 | −168 | 222 | −92 | −221 | 184 | 165 | −69 | −195 | −12 | 342 | −141 | −179 | −35 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 188 | 673 | 987 | 1 210 | 680 | 794 | 597 | 493 | 329 | 420 | 576 | 506 | 225 | 67 | 624 | 439 | 227 | 304 |
| Equity | 447 | 294 | 275 | 531 | 402 | 85 | 307 | 215 | −7 | 178 | 343 | 274 | 79 | 67 | 409 | 268 | 89 | 54 |
| Long-term debt | 311 | 282 | 275 | 268 | 260 | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 97 | 437 | 411 | 17 | 457 | 290 | 278 | 336 | 242 | 233 | 232 | 147 | 0 | 215 | 171 | 138 | 250 |
| Total debt | 741 | 379 | 712 | 679 | 277 | 709 | 290 | 278 | 336 | 242 | 233 | 232 | 147 | 0 | 215 | 171 | 138 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WC Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wendy Carlsen | Deputy Member | 0 companies |
| Pål Andreas Thorstensen | Chairman | 0 companies |