| Revenue | NOK 18,4M | +23% |
| EBITDA | NOK 2,3M | +84% |
| Net profit | NOK 1,5M | +106% |
| Total assets | NOK 4M | -20% |
| Equity | NOK 1,6M | -1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 125 | 1 274 | 1 981 | 2 467 | 993 | 602 | 899 | 432 | 480 | 480 | 480 | 646 | 444 | 480 | 11 012 | 17 200 | 14 951 | 18 404 |
| Staff expenses | −0 | −495 | −456 | −798 | −1 446 | −697 | −269 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −64 | −312 | −577 | −547 |
| EBITDA | 0 | 87 | 193 | 246 | 140 | −548 | −172 | 773 | 330 | 384 | 412 | 414 | 649 | 416 | 455 | 956 | 2 099 | 1 239 | 2 278 |
| Depreciation & amort. | −0 | −49 | −53 | −64 | −35 | −95 | −342 | −315 | −237 | −237 | −265 | −304 | −296 | −296 | −296 | −257 | −173 | −236 | −360 |
| EBIT | 0 | 37 | 140 | 182 | 105 | −643 | −514 | 458 | 92 | 146 | 147 | 110 | 353 | 120 | 159 | 699 | 1 926 | 1 003 | 1 918 |
| Net financials | 0 | −12 | −10 | −6 | −10 | −38 | −197 | −274 | −207 | −190 | −228 | −203 | −210 | −126 | −96 | −121 | −119 | −72 | −0 |
| Profit before tax | 0 | 25 | 130 | 175 | 95 | −681 | −712 | 184 | −114 | −44 | −81 | −93 | 143 | −6 | 63 | 577 | 1 807 | 931 | 1 918 |
| Tax | −0 | 9 | 41 | 90 | 22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 219 | 207 | 427 |
| Net profit | 0 | 16 | 89 | 85 | 73 | −681 | −712 | 184 | −114 | −44 | −81 | −93 | 143 | −6 | 63 | 577 | 1 589 | 724 | 1 491 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 485 | 578 | 756 | 926 | 5 106 | 4 138 | 2 879 | 2 531 | 2 444 | 2 539 | 2 216 | 1 993 | 1 957 | 1 759 | 3 500 | 4 293 | 4 953 | 3 978 |
| Equity | — | 152 | 240 | 186 | 259 | −422 | −1 134 | −950 | −1 064 | −1 109 | −1 190 | −1 283 | −1 140 | −1 145 | −1 082 | −505 | 1 084 | 1 633 | 1 624 |
| Long-term debt | 0 | 69 | 0 | 0 | 0 | 154 | 4 965 | 3 589 | 3 311 | 3 155 | 3 382 | 3 206 | 3 025 | 2 781 | 2 495 | 2 235 | 972 | 631 | 0 |
| Short-term debt | 0 | 264 | 337 | 570 | 667 | 5 374 | 306 | 241 | 285 | 398 | 347 | 293 | 108 | 321 | 346 | 1 769 | 2 237 | 2 689 | 2 354 |
| Total debt | 0 | 333 | 337 | 570 | 667 | 5 528 | 5 271 | 3 830 | 3 596 | 3 553 | 3 729 | 3 498 | 3 133 | 3 102 | 2 841 | 4 005 | 3 208 | 3 320 | 2 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sivert Moen | Chief Executive Officer | 0 companies |
| Sivert Moen | Chairman | 0 companies |