| Revenue | NOK 110K | +0% |
| EBITDA | NOK -117K | -178% |
| Net profit | NOK -216K | -34% |
| Total assets | NOK 6,4M | +5% |
| Equity | NOK 5,8M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 107 | 109 | 115 | 110 | 110 |
| Staff expenses | −39 | −39 | −39 | −50 | −50 |
| EBITDA | −34 | −106 | −5 | −42 | −117 |
| Depreciation & amort. | −160 | −161 | −161 | −162 | −162 |
| EBIT | −195 | −266 | −167 | −204 | −279 |
| Net financials | 15 | 12 | 18 | 44 | 63 |
| Profit before tax | −180 | −255 | −148 | −161 | −216 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −180 | −255 | −148 | −161 | −216 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 819 | 6 568 | 6 296 | 6 130 | 6 444 |
| Equity | 6 254 | 6 145 | 5 996 | 5 981 | 5 765 |
| Long-term debt | 536 | 408 | 272 | 138 | 670 |
| Short-term debt | 29 | 15 | 27 | 11 | 9 |
| Total debt | 565 | 423 | 299 | 149 | 679 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.47% | 1.47% | 2022 | |
| Individual | 1.47% | 1.47% | 2022 | |
| Individual | 1.47% | 1.47% | 2022 | |
| Individual | 1.47% | 1.47% | 2022 | |
| Individual | 1.47% | 1.47% | 2022 | |
| Individual | 1.47% | 1.47% | 2022 | |
| Individual | 1.47% | 1.47% | 2022 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Company | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
Børge Hald | Company | 1.45% | 1.45% | 2023 |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Espen Bøckman Langlie | Deputy Member | 0 companies |
| Kristen Torp | Chairman | 0 companies |
| Jan Eriksen | Board of Directors | 0 companies |