| Revenue | NOK 932K | -54% |
| EBITDA | NOK -1,1M | -892% |
| Net profit | NOK -856K | -873% |
| Total assets | NOK 1M | -48% |
| Equity | NOK 455K | -65% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 056 | 7 145 | 8 569 | 7 896 | 11 668 | 11 577 | 10 248 | 10 425 | 9 353 | 9 505 | 7 946 | 4 054 | 2 772 | 4 373 | 2 963 | 2 013 | 932 |
| Staff expenses | −345 | −255 | −230 | −242 | −414 | −505 | −519 | −885 | −2 011 | −1 017 | −546 | −6 | −971 | −1 196 | −1 229 | −1 322 | −1 423 |
| EBITDA | −34 | 14 | 302 | 407 | 814 | 450 | −238 | 475 | −904 | −122 | 200 | 197 | 1 089 | 2 223 | 1 172 | 139 | −1 103 |
| Depreciation & amort. | −65 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −52 | −52 | −52 | −52 | −39 | −0 | −0 | −0 | −0 |
| EBIT | −99 | 14 | 302 | 407 | 814 | 450 | −238 | 462 | −956 | −174 | 147 | 145 | 1 049 | 2 223 | 1 172 | 139 | −1 103 |
| Net financials | 26 | 7 | 10 | 10 | 17 | 9 | −14 | 2 | −17 | −17 | −20 | −8 | 0 | −0 | −1 | 2 | 5 |
| Profit before tax | −72 | 21 | 312 | 417 | 831 | 458 | −252 | 464 | −973 | −192 | 128 | 137 | 1 049 | 2 223 | 1 171 | 141 | −1 098 |
| Tax | −0 | −8 | 76 | 118 | 234 | 138 | −65 | 124 | −16 | −0 | −0 | −0 | 48 | 489 | 258 | 31 | −243 |
| Net profit | −72 | 28 | 236 | 300 | 596 | 321 | −186 | 339 | −957 | −192 | 128 | 137 | 1 001 | 1 734 | 913 | 111 | −856 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 968 | 1 045 | 1 476 | 2 168 | 2 567 | 1 966 | 1 628 | 3 068 | 2 059 | 1 662 | 1 226 | 863 | 1 346 | 2 779 | 3 448 | 1 945 | 1 013 |
| Equity | 281 | 310 | 545 | 245 | 261 | 102 | 396 | 735 | −222 | −414 | −286 | −149 | 252 | 286 | 1 200 | 1 310 | 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 687 | 735 | 930 | 1 923 | 2 306 | 1 864 | 1 232 | 2 316 | 2 281 | 2 075 | 1 512 | 1 012 | 1 093 | 2 493 | 2 248 | 635 | 558 |
| Total debt | 687 | 735 | 930 | 1 923 | 2 306 | 1 864 | 1 232 | 2 333 | 2 281 | 2 075 | 1 512 | 1 012 | 1 093 | 2 493 | 2 248 | 635 | 558 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ødegaard Consulting As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hergunn Ødegaard | Board of Directors | 0 companies |
| Ivar Ødegaard | Chairman | 0 companies |