| Revenue | NOK 56,1M | +13% |
| EBITDA | NOK 42,1M | -4% |
| Net profit | NOK 24,5M | +23% |
| Total assets | NOK 511,5M | +8% |
| Equity | NOK 453,7M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 821 | 20 627 | 32 143 | 49 628 | 56 051 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 095 | 15 231 | 25 677 | 43 616 | 42 058 |
| Depreciation & amort. | −5 160 | −5 714 | −8 734 | −10 993 | −11 246 |
| EBIT | 2 935 | 9 517 | 16 943 | 32 624 | 30 812 |
| Net financials | −4 931 | −4 946 | −7 590 | −7 159 | 613 |
| Profit before tax | −1 997 | 4 571 | 9 353 | 25 464 | 31 425 |
| Tax | −437 | 1 006 | 2 058 | 5 602 | 6 914 |
| Net profit | −1 560 | 3 566 | 7 296 | 19 862 | 24 512 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 285 727 | 402 573 | 476 984 | 475 392 | 511 507 |
| Equity | 154 588 | 258 154 | 255 449 | 448 736 | 453 736 |
| Long-term debt | 124 690 | 125 696 | 212 754 | 19 931 | 21 341 |
| Short-term debt | 6 448 | 18 723 | 8 781 | 6 725 | 36 429 |
| Total debt | 131 139 | 144 419 | 221 535 | 26 656 | 57 771 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |