| Revenue | NOK 15,8M | +944% |
| EBITDA | NOK 14,5M | +1429% |
| Net profit | NOK 12,2M | +2197% |
| Total assets | NOK 21,4M | +29% |
| Equity | NOK 8,1M | +722% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 105 | 1 112 | 1 336 | 1 358 | 1 387 | 6 995 | 1 111 | 1 281 | 1 352 | 1 346 | 1 383 | 1 800 | 1 270 | 1 444 | 1 346 | 1 516 | 15 826 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −8 | −0 | −0 |
| EBITDA | 969 | 911 | 1 189 | 1 160 | 1 216 | 5 817 | −7 139 | 670 | 984 | 879 | 829 | 1 212 | 182 | 872 | 749 | 947 | 14 487 |
| Depreciation & amort. | −291 | −291 | −374 | −374 | −374 | −326 | −257 | −257 | −544 | −544 | −459 | −459 | −459 | −459 | −459 | −459 | −104 |
| EBIT | 678 | 620 | 815 | 785 | 842 | 5 491 | −7 396 | 413 | 440 | 335 | 370 | 753 | −277 | 413 | 290 | 488 | 14 382 |
| Net financials | −697 | −927 | −843 | −944 | −948 | −1 355 | −902 | −596 | −634 | −611 | −622 | −715 | −625 | −525 | −712 | −1 071 | −145 |
| Profit before tax | −19 | −307 | −28 | −159 | −106 | 4 136 | −8 298 | −183 | −194 | −276 | −252 | 38 | −902 | −112 | −422 | −583 | 14 237 |
| Tax | −5 | −43 | −8 | −45 | −36 | 1 258 | −1 139 | 37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 006 |
| Net profit | −14 | −264 | −20 | −114 | −70 | 2 878 | −7 159 | −220 | −194 | −276 | −252 | 38 | −902 | −112 | −422 | −583 | 12 231 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 081 | 21 675 | 21 277 | 23 288 | 19 838 | 28 892 | 20 781 | 20 527 | 20 309 | 19 641 | 19 605 | 19 141 | 18 157 | 18 110 | 17 269 | 16 631 | 21 374 |
| Equity | 2 355 | 2 092 | 2 072 | 1 957 | 1 887 | 4 765 | −2 394 | −2 614 | −2 808 | −3 084 | −4 317 | 720 | −182 | −294 | −716 | −1 299 | 8 082 |
| Long-term debt | 9 844 | 13 908 | 12 732 | 18 320 | 17 752 | 17 714 | 16 550 | 16 550 | 16 550 | 16 550 | 16 550 | 16 329 | 16 129 | 15 531 | 15 031 | 15 031 | 9 406 |
| Short-term debt | 4 881 | 5 675 | 6 473 | 3 011 | 199 | 6 413 | 6 625 | 6 591 | 6 567 | 6 175 | 7 372 | 2 091 | 2 210 | 2 873 | 2 954 | 2 899 | 3 886 |
| Total debt | 14 726 | 19 583 | 19 205 | 21 330 | 17 950 | 24 127 | 23 175 | 23 141 | 23 117 | 22 725 | 23 923 | 18 420 | 18 339 | 18 404 | 17 985 | 17 930 | 13 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.G.O Holding As | Company | 25.0% | 25.0% | 2024 |
| Individual | 25.0% | 25.0% | 2024 | |
K.L.O Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Olsen | Chief Executive Officer | 0 companies |
| Kjetil Lønning Olsen | Chairman | 0 companies |