| Revenue | NOK 0 | — |
| EBITDA | NOK -172K | +93% |
| Net profit | NOK -1,3M | +75% |
| Total assets | NOK 9,3M | +24% |
| Equity | NOK -688K | -216% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 1 749 | 1 648 | 940 | 770 | 303 | 0 | 3 372 | 2 544 | 3 915 | 4 395 | 1 913 | 1 660 | 548 | 27 | 9 | 0 |
| Staff expenses | −99 | −115 | −286 | −578 | −617 | −294 | −43 | −567 | −595 | −1 221 | −2 377 | −1 806 | −71 | −963 | −470 | −658 | −83 |
| EBITDA | −152 | −86 | 753 | 80 | −37 | −151 | −117 | 1 207 | 415 | 1 479 | 1 410 | −721 | −61 | −278 | −2 260 | −2 633 | −172 |
| Depreciation & amort. | −162 | −162 | −81 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −7 | −7 | −20 | −61 | −61 |
| EBIT | −314 | −248 | 672 | 80 | −37 | −151 | −117 | 1 207 | 415 | 1 479 | 1 410 | −729 | −68 | −286 | −2 280 | −2 694 | −233 |
| Net financials | 633 | −2 878 | 1 032 | 294 | 329 | 506 | −722 | 45 | −185 | 365 | 783 | −919 | −16 | 6 151 | −609 | −2 570 | −1 091 |
| Profit before tax | 319 | −3 126 | 1 704 | 374 | 292 | 354 | −839 | 1 251 | 229 | 1 843 | 2 193 | −1 648 | −84 | 5 865 | −2 889 | −5 264 | −1 324 |
| Tax | −252 | −0 | 222 | 15 | −8 | −0 | −0 | −655 | 130 | 364 | 334 | −136 | −2 | −95 | 308 | −0 | −0 |
| Net profit | 571 | −3 126 | 1 482 | 359 | 300 | 354 | −839 | 1 906 | 99 | 1 479 | 1 859 | −1 512 | −82 | 5 961 | −3 196 | −5 264 | −1 324 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 133 | 1 690 | 2 086 | 1 996 | 1 846 | 3 388 | 1 974 | 1 908 | 1 939 | 2 353 | 4 574 | 3 592 | 3 372 | 16 791 | 14 058 | 7 480 | 9 262 |
| Equity | 2 438 | −689 | 766 | 1 125 | 1 425 | 1 779 | 940 | 641 | 740 | 1 399 | 3 258 | 1 746 | 1 664 | 7 624 | 4 454 | 592 | −688 |
| Long-term debt | 0 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 354 | 0 | 0 | 100 | 0 | 8 955 | 9 195 | 6 274 | 8 072 |
| Short-term debt | 72 | 1 292 | 915 | 568 | 300 | 1 609 | 1 034 | 1 267 | 846 | 953 | 1 315 | 1 746 | 1 708 | 212 | 409 | 614 | 1 878 |
| Total debt | 695 | 2 378 | 1 320 | 871 | 422 | 1 609 | 1 034 | 1 267 | 1 199 | 953 | 1 315 | 1 846 | 1 708 | 9 167 | 9 604 | 6 888 | 9 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roar Bratvold | Deputy Member | 0 companies |
| Jan Faukald Ramsberg | Chairman | 0 companies |