| Revenue | NOK 0 | — |
| EBITDA | NOK -71K | +46% |
| Net profit | NOK 739K | -92% |
| Total assets | NOK 15,4M | +2% |
| Equity | NOK 15,2M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 538 | 691 | 1 219 | 164 | 197 | 166 | 155 | 167 | 55 | 60 | 60 | 60 | 61 | 63 | 28 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −111 | 294 | 1 133 | 92 | 125 | 120 | 114 | 115 | 15 | 18 | 40 | 39 | 46 | 20 | −131 | −71 |
| Depreciation & amort. | −0 | −5 | −9 | −9 | −4 | −0 | −3 | −8 | −8 | −5 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −111 | 289 | 1 124 | 83 | 121 | 120 | 110 | 107 | 7 | 13 | 40 | 39 | 46 | 20 | −131 | −71 |
| Net financials | 2 | −154 | 133 | 177 | 528 | 465 | 163 | 242 | 464 | −19 | 681 | 397 | 1 071 | −437 | 9 748 | 894 |
| Profit before tax | −109 | 136 | 1 257 | 260 | 650 | 585 | 273 | 349 | 471 | −6 | 720 | 436 | 1 118 | −417 | 9 617 | 823 |
| Tax | −48 | 6 | 329 | 36 | 39 | 35 | 58 | 25 | 0 | 7 | 11 | 9 | 10 | 12 | 38 | 84 |
| Net profit | −61 | 130 | 928 | 223 | 611 | 550 | 214 | 324 | 471 | −13 | 709 | 427 | 1 107 | −429 | 9 579 | 739 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 564 | 5 225 | 2 390 | 2 636 | 2 700 | 3 133 | 3 571 | 3 609 | 5 043 | 4 902 | 5 507 | 5 822 | 6 309 | 5 803 | 15 044 | 15 361 |
| Equity | 1 309 | 1 439 | 1 567 | 1 791 | 2 402 | 2 952 | 3 167 | 3 491 | 3 962 | 3 949 | 4 658 | 5 085 | 6 192 | 5 763 | 14 972 | 15 211 |
| Long-term debt | 2 900 | 0 | 0 | 177 | 139 | 111 | 83 | 63 | 50 | 37 | 30 | 24 | 19 | 15 | 12 | 10 |
| Short-term debt | 354 | 971 | 599 | 668 | 160 | 70 | 321 | 56 | 1 032 | 917 | 819 | 713 | 98 | 24 | 60 | 141 |
| Total debt | 3 255 | 3 786 | 823 | 846 | 298 | 181 | 404 | 119 | 1 081 | 954 | 849 | 737 | 117 | 39 | 73 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torgrim Grani Finsrud | Deputy Member | 0 companies |
| Øyvind Hauga | Chairman | 0 companies |