| Revenue | NOK 124K | -19% |
| EBITDA | NOK -91K | -204% |
| Net profit | NOK 1,3M | +1232% |
| Total assets | NOK 20,9M | +18% |
| Equity | NOK 7,3M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 207 | 293 | 293 | 153 | 124 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −451 | 23 | 96 | −30 | −91 |
| Depreciation & amort. | −176 | −294 | −294 | −119 | −119 |
| EBIT | −626 | −271 | −199 | −149 | −210 |
| Net financials | 5 959 | 2 657 | 2 669 | −1 | 1 902 |
| Profit before tax | 5 333 | 2 386 | 2 470 | −150 | 1 692 |
| Tax | 478 | 522 | 724 | −33 | 372 |
| Net profit | 4 855 | 1 864 | 1 747 | −117 | 1 320 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 410 | 28 074 | 26 401 | 17 726 | 20 946 |
| Equity | 13 824 | 6 639 | 7 786 | 7 269 | 7 333 |
| Long-term debt | 470 | 384 | 295 | 202 | 101 |
| Short-term debt | 3 116 | 21 051 | 18 321 | 10 254 | 13 512 |
| Total debt | 3 586 | 21 435 | 18 615 | 10 456 | 13 613 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.8% | 24.8% | 2024 | |
| Individual | 24.8% | 24.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Moe Sætheren | Deputy Member | 0 companies |
| Nils Olav Sætheren | Chairman | 0 companies |