| Revenue | NOK 54K | +13% |
| EBITDA | NOK -807K | -25% |
| Net profit | NOK 1,8M | +19% |
| Total assets | NOK 55,1M | +0% |
| Equity | NOK 55M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 92 | 35 | 36 | 0 | 58 | 127 | 109 | 128 | 106 | 113 | 112 | 103 | 75 | 72 | 48 | 54 |
| Staff expenses | −641 | −946 | −709 | −589 | −404 | −254 | −3 | −27 | −2 | −2 | −8 | −2 | −2 | −2 | −57 | −213 | −230 |
| EBITDA | −1 529 | −960 | −839 | −638 | −568 | −554 | −128 | −182 | −168 | −208 | −307 | −833 | −138 | −350 | −1 890 | −645 | −807 |
| Depreciation & amort. | −170 | −185 | −185 | −185 | −185 | −568 | −188 | −188 | −98 | −12 | −17 | −48 | −51 | −68 | −68 | −99 | −247 |
| EBIT | −1 699 | −1 145 | −1 024 | −823 | −753 | −1 122 | −315 | −370 | −266 | −220 | −324 | −881 | −189 | −418 | −1 958 | −744 | −1 054 |
| Net financials | 855 | 435 | 647 | −1 303 | 789 | 1 199 | 254 | 153 | 783 | 1 488 | 31 | 45 390 | 2 064 | 3 020 | 2 040 | 2 256 | 2 858 |
| Profit before tax | −843 | −710 | −377 | −2 125 | 36 | 77 | −62 | −217 | 516 | 1 268 | −293 | 44 509 | 1 874 | 2 602 | 82 | 1 512 | 1 804 |
| Tax | −165 | −197 | −91 | 0 | −0 | 0 | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −678 | −513 | −286 | −2 126 | 36 | 77 | −62 | −211 | 516 | 1 268 | −293 | 44 509 | 1 874 | 2 602 | 82 | 1 512 | 1 804 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 458 | 20 146 | 19 728 | 17 602 | 17 632 | 18 407 | 17 234 | 16 856 | 16 859 | 17 633 | 17 345 | 60 302 | 60 589 | 62 601 | 54 776 | 55 228 | 55 084 |
| Equity | 20 219 | — | 19 687 | 17 561 | 17 597 | 16 551 | 16 703 | 16 492 | 16 768 | 17 073 | 16 780 | 58 289 | 60 163 | 62 065 | 53 147 | 53 159 | 54 963 |
| Long-term debt | 61 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 82 | 42 | 41 | 35 | 1 856 | 531 | 364 | 91 | 561 | 565 | 2 012 | 426 | 536 | 1 629 | 2 069 | 121 |
| Total debt | 238 | 173 | 42 | 41 | 35 | 1 856 | 531 | 364 | 91 | 561 | 565 | 2 012 | 426 | 536 | 1 629 | 2 069 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2022 | — | — |
MS Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maren Sivertsen | Deputy Member | 0 companies |
| Magnus Sivertsen | Deputy Member | 0 companies |
| Hilde Synnøve Sivertsen | Board of Directors | 0 companies |
| Tarald Sivertsen | Chairman | 0 companies |
| Tora Sivertsen | Board of Directors | 0 companies |