| Revenue | NOK 2,9M | +90% |
| EBITDA | NOK 773K | +168% |
| Net profit | NOK 540K | +155% |
| Total assets | NOK 2,2M | +99% |
| Equity | NOK -305K | +64% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 466 | 1 663 | 2 887 | 1 562 | 4 089 | 2 222 | 4 240 | 4 698 | 3 420 | 2 897 | 2 644 | 5 853 | 6 029 | 2 137 | 1 531 | 2 912 |
| Staff expenses | −32 | −217 | −914 | −1 497 | −1 620 | −936 | −1 066 | −645 | −967 | −955 | −946 | −953 | −936 | −954 | −721 | −711 | −558 |
| EBITDA | 104 | 126 | −9 | −583 | −1 064 | 1 654 | −445 | 1 547 | 2 264 | 431 | 164 | −55 | 3 241 | 3 459 | 35 | −1 145 | 773 |
| Depreciation & amort. | −162 | −329 | −533 | −423 | −741 | −1 099 | −686 | −785 | −613 | −286 | −375 | −323 | −344 | −237 | −137 | −80 | −80 |
| EBIT | −58 | −203 | −542 | −1 006 | −1 805 | 556 | −1 131 | 762 | 1 651 | 146 | −211 | −378 | 2 896 | 3 222 | −102 | −1 224 | 694 |
| Net financials | 0 | −0 | −3 | −18 | 1 | −9 | 5 | −3 | −2 | −3 | −6 | −4 | −1 | −1 | −5 | −27 | −1 |
| Profit before tax | −57 | −203 | −545 | −1 023 | −1 805 | 547 | −1 126 | 759 | 1 649 | 143 | −217 | −382 | 2 895 | 3 221 | −107 | −1 251 | 693 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 499 | 596 | −23 | −275 | 152 |
| Net profit | −57 | −203 | −545 | −1 023 | −1 805 | 547 | −1 126 | 759 | 1 649 | 143 | −217 | −382 | 2 396 | 2 625 | −84 | −976 | 540 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 647 | 1 060 | 1 895 | 4 188 | 2 761 | 3 573 | 2 390 | 3 020 | 5 784 | 1 112 | 1 301 | 805 | 3 325 | 9 245 | 10 002 | 1 104 | 2 197 |
| Equity | 48 | −155 | −700 | −724 | −2 529 | −1 982 | −3 108 | −2 349 | −699 | −557 | −774 | −1 156 | 100 | 215 | 131 | −845 | −305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 001 | 4 960 | 4 960 | 6 079 | 1 183 | 1 830 | 1 779 | 817 | 4 051 | 5 236 | 1 714 | 1 340 |
| Short-term debt | 599 | 1 215 | 2 595 | 4 912 | 5 290 | 554 | 538 | 409 | 405 | 486 | 245 | 182 | 2 407 | 4 980 | 4 635 | 235 | 1 162 |
| Total debt | 599 | 1 215 | 2 595 | 4 912 | 5 290 | 5 555 | 5 497 | 5 369 | 6 483 | 1 668 | 2 075 | 1 960 | 3 225 | 9 031 | 9 871 | 1 949 | 2 502 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Piraya Film As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddleiv Arne Vik | Board of Directors | 0 companies |
| Bjarte Mørner Tveit | Chairman | 0 companies |
| Joakim Hauge Vocke | Board of Directors | 0 companies |
| Torstein Grude | Chairman | 0 companies |