| Revenue | NOK 9K | -92% |
| EBITDA | NOK -10K | -285% |
| Net profit | NOK -10K | +54% |
| Total assets | NOK 168K | -6% |
| Equity | NOK 91K | -10% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 697 | 1 370 | 1 062 | 1 642 | 2 348 | 2 282 | 2 447 | 2 500 | 2 955 | 2 144 | 1 812 | 1 696 | 1 353 | 1 567 | 1 383 | 1 177 | 111 | 9 |
| Staff expenses | −0 | −734 | −747 | −799 | −1 091 | −1 509 | −1 396 | −1 209 | −1 334 | −1 755 | −1 447 | −1 339 | −1 224 | −858 | −792 | −1 111 | −803 | −48 | −4 |
| EBITDA | 0 | 59 | 34 | −37 | 202 | 185 | 336 | 495 | 549 | 643 | 372 | 152 | 235 | 155 | 616 | 96 | 199 | 6 | −10 |
| Depreciation & amort. | −0 | −31 | −31 | −82 | −104 | −104 | −104 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 28 | 3 | −119 | 98 | 81 | 232 | 478 | 549 | 643 | 372 | 152 | 235 | 155 | 616 | 96 | 199 | 6 | −10 |
| Net financials | 0 | 6 | 228 | 85 | −17 | −16 | −15 | −3 | 1 | 1 | 211 | −0 | −250 | −0 | −0 | −1 | −2 | 1 | −1 |
| Profit before tax | 0 | 34 | 231 | −33 | 81 | 65 | 217 | 475 | 550 | 644 | 583 | 152 | −14 | 155 | 616 | 96 | 196 | 7 | −12 |
| Tax | −0 | 11 | 1 | −8 | 22 | 19 | 63 | 130 | 148 | 164 | 91 | 35 | 66 | 53 | 124 | 49 | 68 | 30 | −1 |
| Net profit | 0 | 24 | 230 | −25 | 59 | 45 | 154 | 345 | 403 | 480 | 492 | 117 | −81 | 102 | 492 | 46 | 129 | −23 | −10 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 756 | 969 | 1 029 | 1 220 | 1 350 | 1 316 | 1 371 | 1 388 | 2 206 | 1 365 | 1 148 | 1 055 | 861 | 1 132 | 1 277 | 1 169 | 178 | 168 |
| Equity | — | 371 | 366 | 340 | 399 | 400 | 254 | 549 | 501 | 481 | 763 | 763 | 493 | 390 | 882 | 691 | 100 | 102 | 91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 363 | 323 | 23 | 17 | 13 | 10 | 8 | 6 | 5 | 4 | 3 | 0 | 0 | 0 |
| Short-term debt | 0 | 223 | 480 | 245 | 407 | 587 | 739 | 800 | 870 | 1 712 | 592 | 377 | 556 | 466 | 246 | 583 | 1 069 | 76 | 47 |
| Total debt | 0 | 385 | 604 | 689 | 821 | 950 | 1 062 | 822 | 887 | 1 725 | 602 | 385 | 562 | 470 | 250 | 586 | 1 069 | 76 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dace Invest Limited Nuf | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Bredal-Thorsen | Deputy Member | 0 companies |
| Dag Yngvar Cederstolpe | Chairman | 0 companies |