| Revenue | NOK 1,2M | +3% |
| EBITDA | NOK 946K | -14% |
| Net profit | NOK 258K | +5% |
| Total assets | NOK 5,7M | -3% |
| Equity | NOK -2,1M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 251 | 1 203 | 1 216 | 1 078 | 1 091 | 1 104 | 1 129 | 1 152 | 1 186 | 1 227 | 1 242 | 1 287 | 888 | 1 014 | 1 051 | 1 119 | 1 179 | 1 209 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −114 | −61 | −244 | −0 | −4 | −0 | −0 | −0 |
| EBITDA | 1 213 | 1 153 | 1 174 | 1 009 | 998 | 1 014 | −139 | 946 | 1 095 | 1 166 | 1 068 | 1 169 | −590 | 863 | 917 | 954 | 1 104 | 946 |
| Depreciation & amort. | −801 | −775 | −504 | −104 | −104 | −104 | −104 | −104 | −104 | −104 | −104 | −104 | −104 | −104 | −104 | −103 | −103 | −103 |
| EBIT | 412 | 378 | 670 | 905 | 894 | 910 | −243 | 842 | 991 | 1 062 | 964 | 1 065 | −694 | 759 | 813 | 851 | 1 001 | 843 |
| Net financials | −756 | −518 | −1 007 | 540 | −468 | −3 465 | −3 718 | 200 | −522 | −188 | −347 | −3 250 | −722 | −490 | −1 742 | −222 | −563 | −511 |
| Profit before tax | −344 | −140 | −337 | 1 445 | 426 | −2 554 | −3 960 | 1 042 | 469 | 874 | 617 | −2 185 | −1 417 | 269 | −928 | 628 | 438 | 331 |
| Tax | −96 | −39 | −52 | 133 | −16 | 3 | −259 | 463 | −5 | 44 | 26 | 40 | −88 | 17 | 105 | −47 | 192 | 73 |
| Net profit | −248 | −101 | −285 | 1 312 | 443 | −2 558 | −3 701 | 579 | 474 | 830 | 591 | −2 225 | −1 329 | 253 | −1 033 | 676 | 246 | 258 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 564 | 28 830 | 27 323 | 27 786 | 28 077 | 24 853 | 21 061 | 21 068 | 20 401 | 19 723 | 19 321 | 16 097 | 13 627 | 13 400 | 7 996 | 6 004 | 5 808 | 5 661 |
| Equity | 3 470 | 3 370 | 3 084 | 4 396 | 4 839 | 2 281 | −1 420 | −841 | −367 | 463 | 1 054 | −1 170 | −2 499 | −2 247 | −3 280 | −2 563 | −2 316 | −2 058 |
| Long-term debt | 23 897 | 25 320 | 24 091 | 22 978 | 23 063 | 22 415 | 22 339 | 21 703 | 20 665 | 19 154 | 18 147 | 17 155 | 16 036 | 15 537 | 8 799 | 8 461 | 7 882 | 7 503 |
| Short-term debt | 197 | 140 | 147 | 412 | 175 | 157 | 142 | 206 | 103 | 106 | 120 | 112 | 91 | 110 | 2 477 | 106 | 243 | 215 |
| Total debt | 24 094 | 25 461 | 24 238 | 23 390 | 23 238 | 22 572 | 22 481 | 21 909 | 20 768 | 19 260 | 18 267 | 17 267 | 16 127 | 15 646 | 11 276 | 8 567 | 8 125 | 7 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
BE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harry Granås | Chief Executive Officer | 0 companies |
| Berith Elisabeth Granås | Deputy Member | 0 companies |
| Trond Egil Schikora | Chairman | 0 companies |