| Revenue | NOK 1M | +3% |
| EBITDA | NOK 186K | +172% |
| Net profit | NOK 187K | +168% |
| Total assets | NOK 1,4M | +8% |
| Equity | NOK 1,3M | +17% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 301 | 2 803 | 1 577 | 346 | 455 | 286 | 1 029 | 932 | 810 | 594 | 1 137 | 942 | 1 449 | 4 932 | 1 409 | 1 035 | 1 003 | 1 036 |
| Staff expenses | −568 | −587 | −544 | −15 | −205 | 2 | −349 | −487 | −289 | −106 | −330 | −718 | −1 106 | −1 149 | −1 096 | −956 | −888 | −502 |
| EBITDA | 111 | 100 | −79 | 28 | 30 | 235 | 213 | −158 | 2 | −59 | 325 | −323 | −37 | 3 411 | −103 | −262 | −259 | 186 |
| Depreciation & amort. | −88 | −72 | −82 | −78 | −0 | −0 | −43 | −0 | −0 | −0 | −0 | −0 | −6 | −12 | −16 | −9 | −3 | −0 |
| EBIT | 23 | 28 | −161 | −50 | 30 | 235 | 170 | −158 | 2 | −59 | 325 | −323 | −43 | 3 399 | −119 | −271 | −262 | 186 |
| Net financials | 0 | 17 | −4 | −8 | −16 | −316 | 4 | 2 | 0 | 0 | 5 657 | 72 | −22 | −301 | −130 | 101 | −54 | 65 |
| Profit before tax | 23 | 45 | −165 | −59 | 14 | −81 | 174 | −156 | 2 | −59 | 5 982 | −251 | −65 | 3 098 | −249 | −170 | −316 | 251 |
| Tax | 18 | 25 | −7 | −22 | 22 | 51 | 17 | −37 | 2 | −10 | 82 | −48 | −0 | 684 | 3 | −31 | −42 | 64 |
| Net profit | 4 | 20 | −158 | −36 | −9 | −133 | 157 | −119 | −1 | −49 | 5 899 | −203 | −65 | 2 413 | −252 | −140 | −275 | 187 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 853 | 680 | 505 | 603 | 120 | 421 | 304 | 160 | 346 | 6 107 | 5 830 | 4 403 | 4 489 | 2 080 | 1 525 | 1 270 | 1 369 |
| Equity | 365 | 386 | 228 | 191 | 183 | 50 | 207 | 88 | 88 | 39 | 5 838 | 5 635 | 4 170 | 2 584 | 1 832 | 1 342 | 1 068 | 1 255 |
| Long-term debt | 0 | 0 | 0 | 136 | 109 | 13 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 266 | 289 | 177 | 312 | 56 | 207 | 216 | 72 | 308 | 269 | 195 | 233 | 1 905 | 248 | 182 | 202 | 114 |
| Total debt | 236 | 467 | 453 | 313 | 421 | 70 | 213 | 216 | 72 | 308 | 269 | 195 | 233 | 1 905 | 248 | 182 | 202 | 114 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Unni Aamodt | Board of Directors | 0 companies |
| Sverre Aamodt | Chairman | 0 companies |