| Revenue | NOK 46,9M | +25% |
| EBITDA | NOK -1,2M | -186% |
| Net profit | NOK -1,6M | -111% |
| Total assets | NOK 7,1M | -13% |
| Equity | NOK -2,9M | -125% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 43 446 | 4 361 | 6 604 | 5 327 | 4 391 | 2 412 | 0 | 0 | 0 | 207 | 2 022 | 6 715 | 18 814 | 37 468 | 46 911 |
| Staff expenses | −0 | −0 | −0 | −3 520 | −122 | −525 | −1 002 | −697 | −353 | −0 | −0 | −0 | −0 | −0 | −993 | −1 830 | −2 986 | −3 930 |
| EBITDA | 0 | 0 | 0 | 74 | 372 | −696 | 637 | −968 | −723 | −8 | −11 | −5 | 17 | 600 | 273 | 373 | −423 | −1 210 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −51 | −46 | −44 | −34 | −385 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 74 | 321 | −742 | 594 | −1 003 | −1 108 | −8 | −11 | −5 | 17 | 600 | 273 | 373 | −423 | −1 210 |
| Net financials | 0 | 0 | 0 | −43 | 31 | 2 | 3 | 0 | 1 | 0 | 0 | 0 | −2 | −9 | −15 | −62 | −335 | −389 |
| Profit before tax | 0 | 0 | 0 | 30 | 353 | −741 | 597 | −1 002 | −1 108 | −8 | −11 | −5 | 15 | 591 | 258 | 311 | −758 | −1 599 |
| Tax | −0 | −0 | −0 | 12 | 109 | −207 | 207 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 18 | 244 | −534 | 390 | −1 002 | −1 108 | −8 | −11 | −5 | 15 | 591 | 258 | 311 | −758 | −1 599 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 2 847 | 1 898 | 1 339 | 1 320 | 982 | 100 | 97 | 3 | 2 | 117 | 775 | 1 558 | 6 201 | 8 179 | 7 148 |
| Equity | — | — | — | 393 | 583 | 49 | 439 | −564 | −1 671 | −1 680 | −1 690 | −1 695 | −1 680 | −1 089 | −831 | −520 | −1 278 | −2 878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 724 | 3 813 | 3 897 |
| Short-term debt | 0 | 0 | 0 | 2 454 | 1 315 | 1 290 | 882 | 1 546 | 1 771 | 1 777 | 1 693 | 1 698 | 1 798 | 1 864 | 2 389 | 2 997 | 5 645 | 6 128 |
| Total debt | 0 | 0 | 0 | 2 454 | 1 315 | 1 290 | 882 | 1 546 | 1 771 | 1 777 | 1 693 | 1 698 | 1 798 | 1 864 | 2 389 | 6 721 | 9 457 | 10 026 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tu Anh Hoang | Chairman | 0 companies |