| Revenue | NOK 0 | — |
| EBITDA | NOK -100K | +87% |
| Net profit | NOK -100K | +87% |
| Total assets | NOK 19,6M | +20% |
| Equity | NOK 2,3M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 525 | 109 | 0 | 0 | 0 | 0 | 51 | 97 | 0 | 0 | 0 | 0 | 0 | 5 950 | 5 950 | 12 980 | 0 |
| Staff expenses | −0 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 305 | −2 515 | −105 | −70 | −36 | −65 | −686 | −174 | −97 | −57 | −63 | −46 | −60 | 221 | −274 | −762 | −100 |
| Depreciation & amort. | −337 | −197 | −0 | −0 | −0 | −0 | −93 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | −2 712 | −105 | −70 | −36 | −65 | −780 | −174 | −97 | −57 | −63 | −46 | −60 | 221 | −274 | −762 | −100 |
| Net financials | −88 | 1 549 | 17 031 | −35 | 157 | −1 887 | −33 | 57 | 0 | 0 | 0 | 0 | 4 | −0 | 3 | 4 | 0 |
| Profit before tax | −120 | −1 162 | 16 926 | −105 | 121 | −1 953 | −813 | −117 | −97 | −57 | −63 | −46 | −55 | 221 | −271 | −758 | −100 |
| Tax | −34 | −787 | 118 | 41 | 34 | −4 | −279 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −86 | −375 | 16 807 | −146 | 87 | −1 949 | −534 | −117 | −97 | −57 | −63 | −46 | −55 | 221 | −271 | −758 | −100 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 038 | 21 232 | 27 894 | 8 610 | 8 549 | 1 924 | 1 929 | 14 723 | 14 397 | 14 461 | 14 562 | 17 195 | 26 636 | 21 380 | 18 088 | 16 405 | 19 624 |
| Equity | 8 662 | 8 287 | 8 094 | 7 948 | 3 534 | 1 585 | 1 867 | 3 477 | 3 380 | 3 323 | 3 260 | 3 214 | 3 159 | 3 381 | 3 110 | 2 352 | 2 252 |
| Long-term debt | 8 727 | 12 838 | 0 | 0 | 383 | 279 | 0 | 4 250 | 4 250 | 4 250 | 10 200 | 8 775 | 7 800 | 7 800 | 11 440 | 9 810 | 9 810 |
| Short-term debt | 649 | 107 | 17 093 | 183 | 4 631 | 60 | 61 | 6 996 | 6 768 | 6 889 | 1 102 | 5 205 | 15 677 | 10 200 | 3 538 | 4 244 | 7 562 |
| Total debt | 9 376 | 12 945 | 19 800 | 662 | 5 014 | 339 | 61 | 11 246 | 11 018 | 11 139 | 11 302 | 13 980 | 23 477 | 18 000 | 14 978 | 14 054 | 17 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YÅ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sd Eigedomsutvikling As | Company | 37.5% | 37.5% | 2024 |
Telle Gruppen As | Company | 37.5% | 37.5% | 2024 |
Agile Konsult As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Ådland | Chief Executive Officer | 0 companies |
| Kåre Bjorøy | Board of Directors | 0 companies |
| Per Erling Homleid Tellnes | Chairman | 0 companies |