| Revenue | NOK 992K | -80% |
| EBITDA | NOK 708K | -85% |
| Net profit | NOK 627K | -82% |
| Total assets | NOK 7M | -14% |
| Equity | NOK 4,6M | -15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 048 | 1 013 | 1 132 | 966 | 1 099 | 1 072 | 1 086 | 1 114 | 1 194 | 1 224 | 1 175 | 4 534 | 859 | 914 | 881 | 4 839 | 992 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 816 | 589 | 869 | 629 | 844 | 560 | 804 | 848 | 961 | 896 | 691 | 4 163 | 315 | 649 | 574 | 4 595 | 708 |
| Depreciation & amort. | −0 | −214 | −214 | −214 | −214 | −214 | −214 | −214 | −214 | −214 | −214 | −214 | −214 | −214 | −214 | −214 | −214 | −214 |
| EBIT | 0 | 602 | 374 | 654 | 415 | 629 | 345 | 589 | 634 | 746 | 681 | 477 | 3 949 | 100 | 435 | 359 | 4 380 | 493 |
| Net financials | 0 | −332 | −211 | −174 | −160 | −147 | −148 | −123 | −115 | −64 | −46 | −40 | 20 | 96 | 91 | 87 | 161 | 311 |
| Profit before tax | 0 | 270 | 164 | 481 | 255 | 483 | 197 | 466 | 519 | 682 | 636 | 437 | 3 969 | 197 | 526 | 447 | 4 542 | 804 |
| Tax | −0 | 76 | 46 | 134 | 72 | 135 | 57 | 126 | 147 | 175 | 158 | 107 | 873 | 43 | 116 | 117 | 980 | 177 |
| Net profit | 0 | 194 | 117 | 346 | 183 | 348 | 140 | 340 | 373 | 508 | 478 | 330 | 3 095 | 153 | 410 | 329 | 3 562 | 627 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 223 | 6 210 | 6 386 | 6 245 | 6 546 | 6 334 | 6 245 | 4 173 | 4 011 | 3 777 | 3 609 | 6 122 | 5 325 | 5 254 | 4 547 | 8 099 | 6 950 |
| Equity | — | 680 | 797 | 1 143 | 1 327 | 1 340 | 1 480 | 1 450 | 1 386 | 1 706 | 1 880 | 2 056 | 4 528 | 4 291 | 3 792 | 3 374 | 5 403 | 4 615 |
| Long-term debt | 0 | 5 213 | 5 070 | 4 881 | 4 684 | 4 484 | 4 276 | 4 059 | 1 932 | 1 699 | 1 144 | 1 235 | 402 | 234 | 93 | 0 | 548 | 325 |
| Short-term debt | 0 | 330 | 344 | 362 | 234 | 722 | 578 | 737 | 855 | 606 | 753 | 318 | 1 193 | 799 | 1 369 | 1 173 | 2 149 | 2 010 |
| Total debt | 0 | 5 543 | 5 414 | 5 242 | 4 918 | 5 207 | 4 854 | 4 795 | 2 787 | 2 305 | 1 897 | 1 552 | 1 595 | 1 034 | 1 462 | 1 173 | 2 696 | 2 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svarstad Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Marie Rådalen | Deputy Member | 0 companies |
| Erik Svarstad | Chairman | 0 companies |