| Revenue | NOK 6,8M | +71% |
| EBITDA | NOK 4,3M | +9585% |
| Net profit | NOK 3,3M | +2149% |
| Total assets | NOK 4,5M | +149% |
| Equity | NOK 158K | -34% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 837 | 3 596 | 3 399 | 3 984 | 6 796 |
| Staff expenses | −2 990 | −2 803 | −2 795 | −3 241 | −2 112 |
| EBITDA | 185 | 122 | −44 | −45 | 4 272 |
| Depreciation & amort. | −76 | −68 | −62 | −56 | −43 |
| EBIT | 109 | 54 | −106 | −101 | 4 229 |
| Net financials | 1 | −0 | −35 | −61 | −55 |
| Profit before tax | 110 | 53 | −141 | −162 | 4 174 |
| Tax | 26 | 11 | −0 | −0 | 852 |
| Net profit | 84 | 42 | −141 | −162 | 3 322 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 952 | 1 966 | 1 831 | 1 797 | 4 467 |
| Equity | 1 499 | 1 541 | 400 | 238 | 158 |
| Long-term debt | 0 | 0 | 1 000 | 1 000 | 0 |
| Short-term debt | 454 | 425 | 431 | 559 | 4 309 |
| Total debt | 454 | 425 | 1 431 | 1 559 | 4 309 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37% | 37% | 2023 | |
| Company | 13% | 13% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Bjørgum | Chief Executive Officer | 0 companies |
| Sara Madani | Chief Executive Officer | 0 companies |
| Jan Tore Kopperud | Chairman | 0 companies |
| Anne Kristine Hem | Board of Directors | 0 companies |
| Anne Kristine Hem Dalgleish | Board of Directors | 0 companies |
| Kenneth Dalgleish | Chairman | 0 companies |
| Morten Østensen | Chairman | 0 companies |