| Revenue | NOK 0 | — |
| EBITDA | NOK -103K | +20% |
| Net profit | NOK 1,7M | +393% |
| Total assets | NOK 24,8M | -1% |
| Equity | NOK 23M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | −57 | −48 | −33 | −25 | −136 | −76 | −72 | −83 | −79 | −167 | −130 | −103 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | −57 | −48 | −33 | −25 | −136 | −76 | −72 | −83 | −79 | −167 | −130 | −103 |
| Net financials | 806 | 535 | 5 369 | 555 | 923 | 1 602 | 1 817 | 2 309 | 1 788 | 34 801 | 2 036 | 561 | 1 904 |
| Profit before tax | 774 | 478 | 5 321 | 522 | 898 | 1 466 | 1 741 | 2 237 | 1 705 | 34 722 | 1 869 | 431 | 1 801 |
| Tax | 81 | 69 | 77 | 36 | 28 | 2 | −0 | −0 | −0 | 30 | 83 | 94 | 142 |
| Net profit | 693 | 409 | 5 244 | 486 | 871 | 1 464 | 1 741 | 2 237 | 1 705 | 34 692 | 1 786 | 336 | 1 659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 996 | 12 551 | 13 213 | 13 574 | 13 143 | 13 663 | 16 969 | 16 971 | 14 915 | 46 786 | 32 413 | 25 077 | 24 799 |
| Equity | 9 301 | 9 710 | 12 938 | 11 824 | 11 894 | 12 158 | 13 899 | 14 937 | 11 982 | 28 734 | 26 956 | 22 892 | 22 952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
| Short-term debt | 1 695 | 2 841 | 275 | 1 750 | 1 249 | 1 505 | 3 070 | 2 035 | 2 933 | 18 052 | 5 457 | 2 185 | 1 839 |
| Total debt | 1 695 | 2 841 | 275 | 1 750 | 1 249 | 1 505 | 3 070 | 2 035 | 2 933 | 18 052 | 5 457 | 2 185 | 1 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smnm As | Company | 25.5% | 25.5% | 2024 |
Pant As | Company | 25.5% | 25.5% | 2024 |
| Individual | 24.5% | 24.5% | 2024 | |
| Individual | 24.5% | 24.5% | 2022 | |
| Individual | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May Berit Balterød Torjesen | Deputy Member | 0 companies |
| Tor Einar Torjesen | Chairman | 0 companies |