| Revenue | NOK 0 | — |
| EBITDA | NOK -222K | -25% |
| Net profit | NOK 3,7M | +894% |
| Total assets | NOK 53M | -3% |
| Equity | NOK 52,9M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −17 | −28 | −33 | −53 | −68 | −58 | −27 | −67 | −74 | −166 | −110 | −178 | −222 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −17 | −28 | −33 | −53 | −68 | −58 | −27 | −67 | −74 | −166 | −110 | −178 | −222 |
| Net financials | 213 | 6 557 | 3 933 | 3 641 | 8 962 | 4 987 | 8 728 | 3 920 | 796 | 4 984 | 5 157 | 8 610 | 600 | 4 025 |
| Profit before tax | 201 | 6 540 | 3 905 | 3 608 | 8 909 | 4 920 | 8 670 | 3 892 | 730 | 4 910 | 4 991 | 8 501 | 423 | 3 803 |
| Tax | −0 | 183 | 246 | 61 | 38 | 214 | 226 | 277 | 169 | 161 | 246 | 83 | 50 | 102 |
| Net profit | 201 | 6 357 | 3 659 | 3 547 | 8 871 | 4 706 | 8 444 | 3 615 | 560 | 4 749 | 4 746 | 8 418 | 372 | 3 701 |
| Item | 2008 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 819 | 39 606 | 43 128 | 46 853 | 55 701 | 58 734 | 65 190 | 66 655 | 65 027 | 67 549 | 56 424 | 59 681 | 54 621 | 52 987 |
| Equity | 15 808 | 39 375 | 42 834 | 46 743 | 54 814 | 58 520 | 64 964 | 66 379 | 64 839 | 67 388 | 56 179 | 59 597 | 54 569 | 52 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 231 | 294 | 110 | 887 | 214 | 199 | 257 | 188 | 161 | 246 | 84 | 51 | 118 |
| Total debt | 11 | 231 | 294 | 110 | 887 | 214 | 226 | 276 | 188 | 161 | 246 | 84 | 51 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Røed | Deputy Member | 0 companies |
| Aasta Røed Øyen | Chairman | 0 companies |