| Revenue | NOK 43,6M | +228% |
| EBITDA | NOK -74,8M | -636% |
| Net profit | NOK 54,1M | +205% |
| Total assets | NOK 3,1B | +134% |
| Equity | NOK 551,1M | +248% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 13 291 | 43 645 |
| Staff expenses | −2 | −3 | −1 | −18 076 | −61 008 |
| EBITDA | −545 | −844 | −4 066 | −10 168 | −74 794 |
| Depreciation & amort. | −0 | −0 | −0 | −17 | −10 946 |
| EBIT | −545 | −844 | −4 066 | −10 185 | −85 740 |
| Net financials | 21 539 | 36 583 | −13 255 | −56 142 | 181 762 |
| Profit before tax | 20 993 | 35 739 | −17 321 | −66 327 | 96 022 |
| Tax | −442 | 1 263 | −3 057 | −14 592 | 41 941 |
| Net profit | 21 435 | 34 477 | −14 264 | −51 735 | 54 081 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 155 870 | 1 213 374 | 1 267 932 | 1 310 771 | 3 070 544 |
| Equity | 243 051 | 224 527 | 210 264 | 158 529 | 551 125 |
| Long-term debt | 758 569 | 760 093 | 659 977 | 680 284 | 1 567 407 |
| Short-term debt | 154 251 | 228 754 | 397 692 | 471 959 | 952 012 |
| Total debt | 912 819 | 988 847 | 1 057 669 | 1 152 243 | 2 519 419 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2023 |
LL Observer | Observer | 2024 |
OT Observer | Observer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 87.85% | 87.85% | 2024 | |
| Company | 9.76% | 9.76% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Jermstad | Chief Executive Officer | 0 companies |
| Lasse Lundhaug | Observer | 0 companies |
| Ola Trygve Gjørtz | Observer | 0 companies |
| Henrik Schüssler | Chairman | 0 companies |
| Bjørn Rune Gjelsten | Board of Directors | 0 companies |
| Petter Schouw-Hansen | Chairman | 0 companies |
| Odd-Einar Christophersen | Chairman | 0 companies |