| Revenue | NOK 851K | +13% |
| EBITDA | NOK -11,1M | +15% |
| Net profit | NOK -4M | -107% |
| Total assets | NOK 666,1M | +0% |
| Equity | NOK 469,9M | -1% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 | 0 | 6 327 | 750 | 851 |
| Staff expenses | −1 239 | −2 784 | −11 270 | −10 390 | −8 229 |
| EBITDA | −2 318 | −10 157 | −29 803 | −13 167 | −11 134 |
| Depreciation & amort. | −0 | −0 | −96 | −40 | −62 |
| EBIT | −2 318 | −10 157 | −29 899 | −13 207 | −11 197 |
| Net financials | 9 968 | 31 776 | −13 230 | 68 940 | 8 694 |
| Profit before tax | 7 649 | 21 618 | −43 129 | 55 733 | −2 502 |
| Tax | 1 869 | 1 346 | −0 | 41 | 1 456 |
| Net profit | 5 780 | 20 272 | −43 129 | 55 691 | −3 959 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 583 617 | 672 918 | 643 737 | 669 377 | 666 149 |
| Equity | 473 844 | 489 343 | 432 272 | 473 825 | 469 907 |
| Long-term debt | 100 000 | 150 000 | 154 500 | 150 259 | 146 782 |
| Short-term debt | 9 773 | 33 575 | 56 964 | 45 293 | 49 460 |
| Total debt | 109 773 | 183 575 | 211 464 | 195 552 | 196 242 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
RR Deputy Member | Deputy Member | 2017 – 2023 |
AR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
EB Deputy Member | Deputy Member | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Chairman | 2017 – 2023 | |
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.11% | 48.11% | 2024 | |
| Individual | 19.37% | 19.37% | 2024 | |
| Individual | 13.06% | 13.06% | 2024 | |
| Company | 9.2% | 9.2% | 2024 | |
| Individual | 4.89% | 4.89% | 2024 | |
| Company | 3.78% | 3.78% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Roald Heggelund-Larssen | Chief Executive Officer | 0 companies |
| Rune Rydningen | Deputy Member | 0 companies |
| Arne Roald Larssen | Chief Executive Officer | 0 companies |
| Elin Bringsvor Kibsgård | Deputy Member | 0 companies |
| Andreas Kibsgaard Haugen | Chairman | 0 companies |
| Andreas Haugen | Chairman | 0 companies |
| Johan Oksholen | Chairman | 0 companies |
| Hans Morten Benjaminsen | Deputy Chairman | 0 companies |
| Arnljot Haugen | Board of Directors | 0 companies |