| Revenue | NOK 0 | — |
| EBITDA | NOK -77K | -24% |
| Net profit | NOK 4,2M | +288% |
| Total assets | NOK 40,3M | +7% |
| Equity | NOK 38,6M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | −39 | −23 | −440 | 386 | −255 | 3 | −36 | −60 | −59 | −74 | −71 | −88 | −67 | −68 | −63 | −77 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −37 | −39 | −23 | −440 | 386 | −255 | 3 | −36 | −60 | −59 | −74 | −71 | −88 | −67 | −68 | −63 | −77 |
| Net financials | 752 | 997 | 740 | 995 | 622 | 389 | 86 | 15 092 | 2 868 | 1 326 | 767 | 1 289 | 1 764 | 2 413 | 2 020 | 1 142 | 4 300 |
| Profit before tax | 715 | 958 | 716 | 555 | 1 008 | 134 | 90 | 15 056 | 2 807 | 1 267 | 694 | 1 218 | 1 676 | 2 345 | 1 951 | 1 079 | 4 223 |
| Tax | 239 | 258 | 236 | 267 | 157 | 33 | −0 | 23 | 63 | 45 | 20 | 24 | 19 | 27 | 24 | −5 | 13 |
| Net profit | 476 | 700 | 480 | 288 | 850 | 101 | 90 | 15 032 | 2 744 | 1 223 | 674 | 1 194 | 1 657 | 2 318 | 1 927 | 1 084 | 4 210 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 693 | 26 112 | 26 021 | 25 971 | 26 281 | 25 857 | 25 514 | 39 294 | 39 186 | 38 954 | 38 393 | 36 636 | 37 277 | 37 620 | 38 452 | 37 612 | 40 334 |
| Equity | 21 744 | 22 094 | 22 175 | 21 963 | 22 313 | 21 914 | 21 504 | 33 536 | 35 281 | 35 503 | 35 178 | 35 372 | 35 529 | 35 847 | 36 275 | 35 859 | 38 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 7 | 3 | 3 | 4 | 6 | 5 | 0 | 13 |
| Short-term debt | 3 949 | 4 018 | 3 846 | 4 008 | 3 967 | 3 943 | 4 010 | 5 758 | 3 886 | 3 444 | 3 213 | 1 261 | 1 744 | 1 766 | 2 173 | 1 754 | 1 753 |
| Total debt | 3 949 | 4 018 | 3 846 | 4 008 | 3 967 | 3 943 | 4 010 | 5 758 | 3 905 | 3 451 | 3 216 | 1 264 | 1 748 | 1 773 | 2 178 | 1 754 | 1 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Kobro Hals | Deputy Member | 0 companies |