| Revenue | NOK 1M | +0% |
| EBITDA | NOK 621K | +22% |
| Net profit | NOK 502K | +24% |
| Total assets | NOK 1,3M | +11% |
| Equity | NOK 592K | +52% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 333 | 386 | 370 | 382 | 731 | 486 | 489 | 518 | 500 | 751 | 727 | 740 | 1 034 | 1 036 |
| Staff expenses | −110 | −204 | −103 | −55 | −280 | −216 | −65 | −335 | −217 | −301 | −311 | −278 | −137 | −366 | −275 |
| EBITDA | 202 | 102 | 247 | 265 | 69 | 452 | 346 | 74 | 216 | 128 | 338 | 369 | 465 | 508 | 621 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −0 |
| EBIT | 202 | 102 | 247 | 265 | 69 | 452 | 346 | 74 | 216 | 128 | 338 | 369 | 465 | 498 | 621 |
| Net financials | 22 | 22 | 28 | 47 | 19 | 5 | 5 | 5 | 4 | 6 | 4 | 1 | 5 | 19 | 22 |
| Profit before tax | 223 | 124 | 275 | 311 | 88 | 457 | 351 | 79 | 220 | 134 | 343 | 370 | 470 | 517 | 643 |
| Tax | 63 | 35 | 77 | 87 | 24 | 123 | 88 | 19 | 51 | 29 | 75 | 81 | 103 | 114 | 142 |
| Net profit | 161 | 89 | 198 | 224 | 64 | 334 | 263 | 60 | 169 | 104 | 267 | 289 | 367 | 403 | 502 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 917 | 983 | 1 226 | 2 477 | 1 477 | 2 000 | 2 148 | 1 142 | 849 | 949 | 829 | 782 | 1 204 | 1 172 | 1 299 |
| Equity | 766 | 855 | 1 053 | 1 277 | 1 342 | 1 675 | 939 | 498 | 668 | 272 | 239 | 528 | 395 | 390 | 592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Short-term debt | 151 | 128 | 173 | 1 200 | 135 | 325 | 1 209 | 644 | 181 | 677 | 589 | 254 | 809 | 782 | 700 |
| Total debt | 151 | 128 | 173 | 1 200 | 135 | 325 | 1 209 | 644 | 181 | 677 | 589 | 254 | 809 | 782 | 707 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kypro 1 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Brun | Chairman | 0 companies |
| Christopher Andreas Brun | Board of Directors | 0 companies |