Riskpilot← Back to searchSign inGet full accessBROKKE EIGEDOM AS
ASActiveOrg 988663751Stovegen 5, 4748 RysstadDevelopment of building projects · NACE 6812Est. 20051 employeeswww.brokke.com
Revenue 2024
NOK 41,6M
+254% vs 2023
EBITDA margin
41.9%
+492% vs 2023
Equity ratio
67.8%
Financial strength
Net profit 2024
NOK 8,1M
+429% vs 2023
| Revenue | NOK 41,6M | +254% |
| EBITDA | NOK 17,4M | +492% |
| Net profit | NOK 8,1M | +429% |
| Total assets | NOK 52,5M | +15% |
| Equity | NOK 35,6M | +30% |
| Employees | 1 | — |
Legal name
BROKKE EIGEDOM AS
Org number
988663751
Legal form
Aksjeselskap
NACE code
6812 · Development of building projects
Founded
21. september 2005
Share capital
NOK 7 207 200
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene.
Company purpose
Selskapets formål er å tilrettelegge for og drive næringsmessig utnyttelse av hyttebygging og tilknyttede aktiviteter på brokke i valle kommune, herunder erverve, utvikle, bebygge og omsette fast eiendom samt delta i andre selskap som aksjeeier eller ansvarlig deltaker.
Address
Stovegen 5, 4748 Rysstad
Website
www.brokke.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 745 | 4 751 | 8 676 | 4 265 | 3 771 | 2 525 | 1 368 | 2 436 | 6 200 | 3 255 | 5 292 | 7 607 | 6 736 | 17 167 | 21 695 | 11 752 | 41 577 |
| Staff expenses | −20 | −0 | −7 | −17 | −0 | −14 | −0 | −0 | −0 | −0 | −12 | −0 | −0 | −0 | −0 | −0 | −118 |
| EBITDA | −6 838 | 2 262 | 3 051 | 303 | 1 411 | 2 747 | −338 | 1 083 | 1 716 | −1 018 | 116 | 1 053 | 1 290 | 4 257 | 6 802 | 2 941 | 17 419 |
| Depreciation & amort. | −158 | −181 | −169 | −94 | −95 | −106 | −106 | −106 | −104 | −112 | −102 | −100 | −116 | −152 | −142 | −136 | −136 |
| EBIT | −6 995 | 2 081 | 2 882 | 209 | 1 316 | 2 641 | −444 | 978 | 1 611 | −1 130 | 15 | 953 | 1 175 | 4 105 | 6 660 | 2 805 | 17 283 |
| Net financials | −1 718 | −999 | −866 | −714 | −458 | −3 711 | −671 | −253 | −465 | −343 | −474 | −1 006 | −269 | −350 | −659 | −830 | −5 430 |
| Profit before tax | −8 713 | 1 082 | 2 016 | −505 | 859 | −1 070 | −1 114 | 724 | 1 146 | −1 473 | −459 | −53 | 906 | 3 755 | 6 001 | 1 976 | 11 853 |
| Tax | 2 081 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 30 | −295 | −82 | −3 | 199 | 830 | 1 321 | 436 | 3 708 |
| Net profit | −8 932 | 1 082 | 2 016 | −505 | 859 | −1 070 | −1 114 | 724 | 1 116 | −1 178 | −378 | −50 | 706 | 2 926 | 4 680 | 1 540 | 8 145 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 020 | 41 059 | 37 684 | 36 914 | 37 201 | 37 277 | 35 584 | 34 785 | 34 074 | 38 287 | 35 615 | 32 472 | 38 749 | 42 655 | 45 413 | 45 525 | 52 525 |
| Equity | 2 236 | 11 113 | 13 128 | 12 623 | 13 482 | 13 413 | 16 111 | 16 835 | 17 951 | 16 773 | 16 395 | 17 621 | 18 328 | 21 254 | 25 934 | 27 473 | 35 619 |
| Long-term debt | 29 099 | 22 137 | 16 858 | 15 922 | 15 027 | 15 885 | 13 012 | 12 527 | 11 132 | 16 360 | 14 716 | 12 784 | 18 627 | 17 547 | 15 787 | 14 487 | 5 099 |
| Short-term debt | 9 684 | 7 809 | 7 697 | 8 369 | 8 692 | 7 980 | 6 461 | 5 423 | 4 991 | 5 153 | 4 504 | 2 067 | 1 794 | 3 854 | 3 692 | 3 564 | 11 807 |
| Total debt | 38 784 | 29 946 | 24 555 | 24 291 | 23 719 | 23 864 | 19 473 | 17 950 | 16 123 | 21 513 | 19 219 | 14 851 | 20 421 | 21 401 | 19 479 | 18 051 | 16 906 |
EBITDA margin
41.9%
This company
15.8%
Market median
+165% vs market
20082024
Equity ratio
67.8%
This company
38.2%
Market median
+77% vs market
20082024
Return on equity
22.9%
This company
18.4%
Market median
+24% vs market
20082024
Net profit margin
19.6%
This company
8.1%
Market median
+142% vs market
20082024
Asset turnover
0.79×
This company
1.12×
Market median
-29% vs market
20082024
Debt / equity
0.47×
This company
0.62×
Market median
+24% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storebrokke As | Company | 30.9% | 30.9% | 2024 |
Staman Eiendom As | Company | 29.0% | 29.0% | 2024 |
Oppiberg As | Company | 14.7% | 14.7% | 2024 |
Nordiberg As | Company | 12.5% | 12.5% | 2024 |
Nordibrokke As | Company | 7.5% | 7.5% | 2024 |
| Individual | 5.4% | 5.4% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
BROKKE EIGEDOM AS 
BROKKE HYTTETOMTER ASBoard members of BROKKE EIGEDOM AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Svenn Magne Brokke | Chief Executive Officer | 0 companies |
| Geir Brokke | Board of Directors | 0 companies |
| Øystein Berg | Board of Directors | 0 companies |
| Leif-Øystein Hjorthaug | Chairman | 0 companies |
| Robert Ugland | Chairman | 0 companies |