| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | — |
| Total assets | NOK 11K | +0% |
| Equity | NOK -629K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 430 | 647 | 427 | 136 | 81 | 3 | 0 | 0 | 0 | 11 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −865 | −34 | −14 | −0 | −0 | 137 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 86 | 9 | −11 | −206 | −81 | 283 | −45 | −1 | −12 | −1 | 11 | −2 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | −20 | −20 | −696 | −683 | −683 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 66 | −11 | −707 | −889 | −763 | 283 | −45 | −1 | −12 | −1 | 11 | −2 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 2 | −58 | −9 | −23 | 0 | −40 | −0 | −0 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 67 | −68 | −715 | −911 | −763 | 243 | −45 | −2 | −12 | −1 | 11 | −2 | 0 | 0 | 0 | 0 | 0 |
| Tax | 20 | −0 | −4 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 48 | −69 | −711 | −892 | −763 | 243 | −45 | −2 | −12 | −1 | 11 | −2 | 0 | 0 | 0 | 0 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 826 | 2 456 | 1 664 | 926 | 274 | 31 | 5 | 3 | 3 | 2 | 13 | 11 | 11 | 11 | 11 | 11 | 11 |
| Equity | 1 613 | 1 545 | 833 | −58 | −821 | −578 | −623 | −625 | −637 | −638 | −628 | −629 | −629 | −629 | −629 | −629 | −629 |
| Long-term debt | 0 | 0 | 0 | 0 | 367 | 404 | 404 | 404 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 |
| Short-term debt | 1 208 | 907 | 831 | 618 | 729 | 205 | 224 | 223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 1 212 | 912 | 831 | 985 | 1 096 | 609 | 628 | 628 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Contact Person | Contact Person | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cashcow Invest As | Company | 17.9% | 17.9% | 2022 |
| Individual | 12.2% | 12.2% | 2024 | |
Nord-Invest As | Company | 10.0% | 10.0% | 2022 |
| Individual | 8.9% | 8.9% | 2022 | |
| Individual | 8.1% | 8.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eilert Andre Ravn | Contact Person | 0 companies |
| Kjell Ivar Hansen Røsnes | Chairman | 0 companies |
| Terje Hansen | Board of Directors | 0 companies |
| Andree Grundstad Meby | Board of Directors | 0 companies |