| Revenue | NOK 6,6M | +3% |
| EBITDA | NOK 1M | -62% |
| Net profit | NOK -2M | +41% |
| Total assets | NOK 71,5M | -5% |
| Equity | NOK 34,1M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 952 | 7 021 | 6 222 | 6 397 | 6 612 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −16 | −13 | −13 | −27 | −14 | −13 | −12 |
| EBITDA | −904 | −421 | −207 | −205 | −779 | −448 | −393 | −1 416 | −694 | −132 | −62 | −112 | 1 889 | 2 380 | 1 564 | 2 675 | 1 006 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −569 | −3 268 | −3 345 | −3 369 | −3 363 |
| EBIT | −904 | −421 | −207 | −205 | −779 | −448 | −393 | −1 416 | −694 | −132 | −62 | −112 | 1 320 | −888 | −1 782 | −694 | −2 357 |
| Net financials | −162 | −208 | −368 | −0 | −0 | −1 | −1 | −2 | −0 | 772 | −127 | 2 | −391 | −1 149 | −932 | −971 | −1 038 |
| Profit before tax | −1 066 | −629 | −575 | −205 | −779 | −449 | −394 | −1 418 | −695 | 640 | −188 | −110 | 929 | −2 037 | −2 714 | −1 664 | −3 395 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 732 | −1 376 |
| Net profit | −1 066 | −629 | −575 | −205 | −779 | −449 | −394 | −1 418 | −695 | 640 | −188 | −110 | 929 | −2 037 | −2 714 | −3 396 | −2 019 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 3 | 2 | 0 | 1 | 2 | 1 | 5 | 1 | 381 471 | 45 703 | 71 767 | 97 043 | 91 735 | 79 702 | 75 356 | 71 547 |
| Equity | −3 238 | −3 867 | −6 493 | −6 698 | −7 476 | −7 926 | −8 319 | −9 738 | −10 433 | 117 495 | 22 499 | 38 094 | 41 276 | 41 235 | 38 521 | 35 745 | 34 076 |
| Long-term debt | 3 237 | 3 810 | 6 486 | 6 688 | 7 447 | 7 923 | 8 311 | 9 650 | 10 274 | 212 059 | 21 527 | 27 945 | 42 220 | 40 242 | 38 339 | 38 110 | 34 725 |
| Short-term debt | 21 | 60 | 10 | 10 | 30 | 4 | 9 | 93 | 159 | 51 918 | 1 677 | 5 728 | 13 548 | 10 229 | 2 779 | 1 415 | 2 625 |
| Total debt | 3 258 | 3 870 | 6 495 | 6 698 | 7 477 | 7 927 | 8 320 | 9 743 | 10 434 | 263 976 | 23 204 | 33 673 | 55 767 | 50 471 | 41 118 | 39 525 | 37 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Nordlicht Holding Gmbh & Co. Kg | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jo Langøygard | Chief Executive Officer | 0 companies |
| Mathias Cyril Bimberg | Chief Executive Officer | 0 companies |
| Peter Aall Simonsen | Board of Directors | 0 companies |
| Tore Johan Flåm | Board of Directors | 0 companies |
| Inge Forseth | Chairman | 0 companies |
| Astrid Svarva | Board of Directors | 0 companies |