| Revenue | NOK 14,1M | +7% |
| EBITDA | NOK 3,8M | -3% |
| Net profit | NOK 3,1M | +1% |
| Total assets | NOK 9,8M | +27% |
| Equity | NOK 1M | -78% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 315 | 11 614 | 11 040 | 13 193 | 14 110 |
| Staff expenses | −3 446 | −3 865 | −4 073 | −4 211 | −4 781 |
| EBITDA | 2 631 | 3 068 | 2 692 | 3 896 | 3 771 |
| Depreciation & amort. | −117 | −76 | −91 | −81 | −39 |
| EBIT | 2 515 | 2 991 | 2 601 | 3 815 | 3 733 |
| Net financials | 13 | 12 | 14 | 108 | 239 |
| Profit before tax | 2 528 | 3 003 | 2 615 | 3 923 | 3 972 |
| Tax | 547 | 661 | 575 | 865 | 877 |
| Net profit | 1 981 | 2 342 | 2 040 | 3 058 | 3 095 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 499 | 5 041 | 5 069 | 7 715 | 9 832 |
| Equity | 5 393 | 1 236 | 2 562 | 4 550 | 1 000 |
| Long-term debt | 8 | 2 | 7 | 22 | 13 |
| Short-term debt | 2 097 | 3 803 | 2 500 | 3 143 | 8 819 |
| Total debt | 2 106 | 3 805 | 2 507 | 3 166 | 8 832 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2010 |
KG Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA | Chairman | 2012 |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Steffensen | Chief Executive Officer | 0 companies |
| Kaj Gundersen | Chief Executive Officer | 0 companies |
| Knut Aas | Chairman | 0 companies |
| Knut Espenes | Chairman | 0 companies |