| Revenue | NOK 718K | -37% |
| EBITDA | NOK 519K | -46% |
| Net profit | NOK 399K | -56% |
| Total assets | NOK 3,3M | -5% |
| Equity | NOK 2,3M | +21% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 618 | 1 111 | 1 988 | 1 458 | 1 187 | 1 408 | 2 151 | 1 843 | 2 215 | 2 826 | 1 776 | 457 | 1 945 | 451 | 1 135 | 718 |
| Staff expenses | −0 | −562 | −615 | −740 | −897 | −935 | −945 | −1 083 | −1 160 | −1 286 | −1 281 | −1 082 | −213 | −1 291 | −222 | −58 | −15 |
| EBITDA | 0 | 370 | 144 | 175 | 23 | −58 | 139 | 23 | −43 | 55 | 464 | −87 | −363 | 333 | 29 | 961 | 519 |
| Depreciation & amort. | −0 | −18 | −27 | −35 | −36 | −36 | −30 | −45 | −100 | −104 | −110 | −87 | −96 | −99 | −99 | −47 | −0 |
| EBIT | 0 | 353 | 118 | 140 | −13 | −95 | 109 | −22 | −142 | −49 | 354 | −173 | −459 | 235 | −70 | 915 | 519 |
| Net financials | 0 | 7 | 2 | 5 | 16 | 46 | 12 | 11 | 190 | 1 | 119 | 2 | 0 | 15 | −1 | −0 | −0 |
| Profit before tax | 0 | 360 | 119 | 145 | 3 | −49 | 121 | −12 | 48 | −48 | 473 | −172 | −459 | 250 | −71 | 915 | 518 |
| Tax | −0 | 76 | 8 | 27 | 1 | 7 | 13 | 42 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | 119 |
| Net profit | 0 | 283 | 112 | 118 | 2 | −56 | 108 | −54 | 48 | −48 | 473 | −172 | −459 | 250 | −71 | 909 | 399 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 974 | 1 091 | 1 259 | 1 178 | 1 135 | 1 260 | 1 361 | 1 298 | 1 404 | 2 036 | 1 538 | 1 452 | 1 961 | 1 503 | 3 463 | 3 289 |
| Equity | — | 749 | 861 | 979 | 981 | 925 | 1 032 | 979 | 1 027 | 978 | 1 452 | 1 280 | 821 | 1 071 | 1 000 | 1 909 | 2 309 |
| Long-term debt | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 500 | 564 | 475 | 1 472 | 818 |
| Short-term debt | 0 | 222 | 229 | 281 | 198 | 210 | 228 | 382 | 272 | 425 | 485 | 258 | 131 | 326 | 28 | 81 | 162 |
| Total debt | 0 | 224 | 230 | 281 | 198 | 210 | 228 | 382 | 272 | 425 | 585 | 258 | 631 | 890 | 503 | 1 553 | 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HN Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aventure Management As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rudy Sten Johansen | Chief Executive Officer | 0 companies |
| Hilde Nyland Johansen | Deputy Member | 0 companies |
| Tom Hilding Johansen | Board of Directors | 0 companies |