| Revenue | NOK 0 | — |
| EBITDA | NOK -757K | -229% |
| Net profit | NOK 3,9M | +484% |
| Total assets | NOK 6,2M | -40% |
| Equity | NOK 1,4M | +159% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 100 | 217 | 82 | 139 | 76 | 933 | 33 | 58 | 132 | 167 | 200 | 222 | 274 | 128 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −33 | −99 | 72 | −170 | −92 | −34 | 731 | −125 | −104 | −32 | −102 | 7 | 32 | −1 | −191 | −230 | −757 |
| Depreciation & amort. | −83 | −83 | −83 | −83 | −0 | −83 | −83 | −83 | −83 | −83 | −83 | −0 | −0 | −0 | −250 | −250 | −249 |
| EBIT | −116 | −182 | −11 | −253 | −92 | −117 | 647 | −208 | −188 | −116 | −186 | 6 | 31 | −2 | −441 | −480 | −1 006 |
| Net financials | −564 | 209 | −914 | −290 | 14 | 135 | 279 | 8 | 24 | −13 | 3 | 5 | −23 | −2 816 | 508 | −454 | 4 871 |
| Profit before tax | −680 | 26 | −926 | −544 | −78 | 17 | 926 | −200 | −164 | −129 | −183 | 11 | 8 | −2 818 | 67 | −934 | 3 865 |
| Tax | 9 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 72 | −0 |
| Net profit | −689 | 49 | −926 | −544 | −78 | 17 | 926 | −200 | −164 | −129 | −183 | 11 | 8 | −2 818 | 67 | −1 006 | 3 865 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 521 | 4 271 | 3 397 | 2 934 | 3 943 | 4 390 | 5 089 | 4 864 | 4 418 | 4 275 | 4 219 | 4 335 | 4 376 | 1 664 | 9 054 | 10 391 | 6 240 |
| Equity | 2 545 | 2 593 | 1 668 | 1 124 | 1 046 | 1 063 | 1 989 | 1 789 | 1 625 | 1 496 | 1 313 | 1 324 | 1 332 | −1 486 | −1 419 | −2 425 | 1 440 |
| Long-term debt | 1 236 | 935 | 900 | 946 | 2 133 | 2 251 | 3 064 | 3 041 | 2 760 | 2 713 | 2 892 | 2 997 | 3 019 | 3 125 | 10 350 | 12 750 | 4 221 |
| Short-term debt | 741 | 742 | 829 | 864 | 765 | 1 076 | 35 | 34 | 33 | 66 | 14 | 15 | 25 | 25 | 124 | 66 | 578 |
| Total debt | 1 976 | 1 677 | 1 729 | 1 810 | 2 898 | 3 327 | 3 100 | 3 075 | 2 793 | 2 779 | 2 906 | 3 011 | 3 044 | 3 150 | 10 474 | 12 816 | 4 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Bjerkestrand | Chief Executive Officer | 0 companies |
| Rune Bjerkestrand | Chairman | 0 companies |
| Ole Skistad | Board of Directors | 0 companies |