| Revenue | NOK 32,3M | +93% |
| EBITDA | NOK 7,8M | +92% |
| Net profit | NOK 2,9M | +724% |
| Total assets | NOK 26,8M | +56% |
| Equity | NOK 4,4M | +193% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 140 | 4 510 | 5 299 | 3 077 | 4 442 | 6 702 | 8 036 | 8 629 | 11 327 | 14 562 | 18 369 | 21 040 | 18 427 | 20 259 | 17 279 | 16 693 | 32 277 |
| Staff expenses | −1 188 | −2 013 | −1 713 | −614 | −1 224 | −2 087 | −2 459 | −2 147 | −3 531 | −4 583 | −4 125 | −5 619 | −5 943 | −6 388 | −4 835 | −5 173 | −7 570 |
| EBITDA | 400 | 137 | 266 | −21 | 57 | 131 | 145 | 122 | 124 | 345 | 2 794 | 2 320 | −980 | 2 145 | 2 857 | 4 076 | 7 822 |
| Depreciation & amort. | −51 | −6 | −12 | −0 | −0 | −0 | −0 | −0 | −11 | −8 | −330 | −833 | −1 184 | −1 404 | −1 905 | −2 820 | −2 973 |
| EBIT | 349 | 131 | 254 | −21 | 57 | 131 | 145 | 122 | 113 | 337 | 2 464 | 1 487 | −2 164 | 741 | 952 | 1 256 | 4 849 |
| Net financials | −49 | −36 | −43 | −30 | −45 | −44 | −75 | −22 | −216 | −145 | −263 | −362 | −828 | −732 | −505 | −811 | −1 679 |
| Profit before tax | 299 | 95 | 210 | −52 | 13 | 86 | 70 | 99 | −103 | 191 | 2 201 | 1 125 | −2 993 | 9 | 447 | 446 | 3 171 |
| Tax | 84 | 27 | 61 | −14 | 4 | 28 | 19 | −67 | −169 | −126 | 179 | 246 | −661 | 98 | 212 | 95 | 287 |
| Net profit | 216 | 68 | 149 | −37 | 8 | 58 | 51 | 166 | 66 | 317 | 2 022 | 879 | −2 332 | −89 | 235 | 350 | 2 883 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 881 | 1 109 | 1 267 | 728 | 1 445 | 2 100 | 1 862 | 2 673 | 3 457 | 6 690 | 10 553 | 16 205 | 14 027 | 17 389 | 15 176 | 17 160 | 26 774 |
| Equity | −177 | −84 | 65 | 28 | 36 | 94 | 145 | 311 | 210 | 427 | 2 450 | 3 328 | 997 | 908 | 1 143 | 1 493 | 4 376 |
| Long-term debt | 193 | 328 | 0 | 0 | 366 | 294 | 218 | 135 | 460 | 699 | 2 335 | 3 144 | 8 054 | 9 102 | 8 971 | 8 195 | 10 637 |
| Short-term debt | 865 | 865 | 1 003 | 572 | 1 043 | 1 711 | 1 499 | 2 226 | 2 787 | 5 563 | 5 769 | 9 732 | 4 975 | 7 379 | 5 062 | 7 471 | 11 761 |
| Total debt | 1 057 | 1 193 | 1 202 | 700 | 1 409 | 2 005 | 1 717 | 2 362 | 3 247 | 6 262 | 8 104 | 12 877 | 13 030 | 16 481 | 14 033 | 15 667 | 22 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BÅ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
GM | Chairman | 2023 | — | — |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bond Holding As | Company | 62.5% | 62.5% | 2022 |
Bitsoft As | Company | 17.5% | 17.5% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
Geir Mo Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Aksnes | Chief Executive Officer | 0 companies |
| Bernt Åsmund Indresøvde | Chief Executive Officer | 0 companies |
| Kenneth Hansen | Chairman | 0 companies |
| Geir Mo | Chairman | 0 companies |
| Nils Heradstveit | Chairman | 0 companies |