| Revenue | NOK 684K | +16% |
| EBITDA | NOK 334K | +55% |
| Net profit | NOK -9K | +85% |
| Total assets | NOK 5,9M | -2% |
| Equity | NOK 3,1M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 032 | 943 | 803 | 1 146 | 1 118 | 1 077 | 719 | 995 | 1 075 | 1 026 | 1 325 | 1 087 | 240 | 967 | 634 | 588 | 684 |
| Staff expenses | −4 | −231 | −289 | −290 | −290 | −374 | −83 | −208 | −250 | −292 | −361 | −418 | −0 | −0 | −22 | −22 | −21 |
| EBITDA | 793 | 521 | 347 | 699 | 522 | 534 | 430 | 597 | 597 | 473 | 661 | 391 | 47 | 723 | 312 | 215 | 334 |
| Depreciation & amort. | −145 | −145 | −145 | −141 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −141 | −140 | −140 |
| EBIT | 648 | 376 | 202 | 558 | 382 | 394 | 289 | 457 | 457 | 333 | 520 | 251 | −93 | 582 | 171 | 75 | 194 |
| Net financials | −517 | −248 | −241 | −284 | −233 | −211 | −203 | −170 | −148 | −130 | −126 | −141 | −111 | −98 | −125 | −184 | −206 |
| Profit before tax | 131 | 128 | −39 | 274 | 149 | 183 | 86 | 287 | 309 | 203 | 394 | 110 | −204 | 485 | 45 | −109 | −12 |
| Tax | 37 | 36 | −12 | 76 | 41 | 81 | 21 | 62 | 68 | 39 | 81 | 24 | −45 | 107 | 10 | −46 | −3 |
| Net profit | 94 | 92 | −28 | 199 | 108 | 102 | 65 | 225 | 241 | 164 | 314 | 86 | −159 | 378 | 35 | −63 | −9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 401 | 8 442 | 8 133 | 8 161 | 8 023 | 7 922 | 7 595 | 7 544 | 7 485 | 7 256 | 7 347 | 6 921 | 6 517 | 6 625 | 6 222 | 6 053 | 5 905 |
| Equity | 1 328 | 1 421 | 1 393 | 1 592 | 1 700 | 1 802 | 1 903 | 2 128 | 2 368 | 2 532 | 2 846 | 2 932 | 2 772 | 3 137 | 3 172 | 3 109 | 3 078 |
| Long-term debt | 7 022 | 6 885 | 6 591 | 6 387 | 6 124 | 5 840 | 5 552 | 5 230 | 4 897 | 4 547 | 4 189 | 3 835 | 3 530 | 3 400 | 3 020 | 2 591 | 2 611 |
| Short-term debt | 51 | 137 | 149 | 182 | 199 | 280 | 140 | 186 | 220 | 177 | 312 | 154 | 214 | 89 | 30 | 353 | 217 |
| Total debt | 7 072 | 7 021 | 6 740 | 6 569 | 6 323 | 6 120 | 5 693 | 5 417 | 5 117 | 4 724 | 4 501 | 3 989 | 3 745 | 3 489 | 3 050 | 2 944 | 2 828 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Nygård | Board of Directors | 0 companies |