| Revenue | NOK 4,8M | -13% |
| EBITDA | NOK -133K | -106% |
| Net profit | NOK -7,4M | -1098% |
| Total assets | NOK 28,3M | -36% |
| Equity | NOK 4,7M | -59% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 109 | 27 | 1 350 | 2 700 | 2 700 | 3 970 | 5 273 | 4 471 | 5 530 | 5 604 | 6 723 | 5 512 | 4 779 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 500 | −1 050 | 1 194 | 2 557 | 2 541 | 2 695 | 2 597 | 2 117 | 2 917 | 1 586 | 1 653 | 2 124 | −133 |
| Depreciation & amort. | −1 212 | −612 | −612 | −612 | −612 | −612 | −612 | −612 | −619 | −621 | −621 | −621 | −621 |
| EBIT | 4 288 | −1 662 | 582 | 1 945 | 1 929 | 2 083 | 1 985 | 1 505 | 2 299 | 965 | 1 032 | 1 503 | −754 |
| Net financials | −1 035 | −945 | −2 241 | 650 | −429 | −294 | −345 | −487 | −550 | −391 | −592 | −558 | −7 660 |
| Profit before tax | 3 252 | −2 606 | −1 659 | 2 595 | 1 501 | 1 789 | 1 641 | 1 018 | 1 748 | 573 | 440 | 945 | −8 415 |
| Tax | 911 | −735 | −448 | 616 | 331 | 383 | 330 | 224 | 385 | 126 | 97 | 208 | −1 061 |
| Net profit | 2 342 | −1 871 | −1 211 | 1 979 | 1 170 | 1 406 | 1 311 | 794 | 1 364 | 447 | 343 | 737 | −7 353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 357 | 34 936 | 39 208 | 38 919 | 38 487 | 38 902 | 37 572 | 34 736 | 37 302 | 40 273 | 43 708 | 44 402 | 28 333 |
| Equity | 11 418 | 9 547 | 11 329 | 12 330 | 12 541 | 12 710 | 12 840 | 12 886 | 12 892 | 12 763 | 12 367 | 11 469 | 4 665 |
| Long-term debt | 27 937 | 25 371 | 27 879 | 25 141 | 24 610 | 23 880 | 23 135 | 20 750 | 22 558 | 23 793 | 25 097 | 28 671 | 19 889 |
| Short-term debt | 4 001 | 18 | 0 | 1 448 | 1 336 | 2 312 | 1 596 | 1 101 | 1 852 | 3 716 | 6 245 | 4 263 | 3 778 |
| Total debt | 31 938 | 25 388 | 27 879 | 26 589 | 25 946 | 26 192 | 24 732 | 21 850 | 24 410 | 27 510 | 31 341 | 32 933 | 23 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulven Eiendom Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Harbak | Contact Person | 0 companies |
| Martin Aune Hesle | Chairman | 0 companies |